Skip to main content
NH Regular Public School District 1 Schools

Landaff School District

Littleton, NH 03561 • Grafton County • 1 Operating Schools
(603) 444-3925

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 24 students
Census F-33 • FY 2024
Total Revenue
$1,101,000
Total Expenditure
$1,188,000
Classroom Instruction
$291,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $226,000 (20.5%) Local Taxes & Fees: $822,000 (74.7%) Federal Aid: $53,000 (4.8%)
State Government Funds $226,000 20.5%
Local Taxes & Fees $822,000 74.7%
Federal Aid $53,000 4.8%
Total Revenue $1,101,000 100.0%

Expenditure Allocation

Classroom Instruction: $291,000 (24.5%) Support Services: $231,000 (19.4%) Other / Operations: $666,000 (56.1%)
Classroom Instruction $291,000 24.5%
Support Services $231,000 19.4%
Capital Outlays $0 0%
Other / Operations $666,000 56.1%
Total Expenditure $1,188,000 100.0%

Financial Comparison & Trends Chart

$0$32,000$64,000$96,000$128,000FY 2020 Revenue/Student: $36,500$36,500FY 2020 Expenditure/Student: $29,031$29,031FY 202032 stdsFY 2021 Revenue/Student: $103,100$103,100FY 2021 Expenditure/Student: $110,600$110,600FY 202110 stdsFY 2022 Revenue/Student: $44,435$44,435FY 2022 Expenditure/Student: $47,043$47,043FY 202223 stdsFY 2023 Revenue/Student: $42,276$42,276FY 2023 Expenditure/Student: $37,414$37,414FY 202329 stdsFY 2024 Revenue/Student: $45,875$45,875FY 2024 Expenditure/Student: $49,500$49,500FY 202424 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $110,600

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 24 $1,101,000 $1,188,000 $291,000 $0 $0
FY 2023 29 $1,226,000 $1,085,000 $281,000 $3,000 $0
FY 2022 23 $1,022,000 $1,082,000 $312,000 $0 $0
FY 2021 10 $1,031,000 $1,106,000 $269,000 $4,000 $0
FY 2020 32 $1,168,000 $929,000 $164,000 $21,000 $0