Skip to main content
VT Supervisory Union Component District 3 Schools

Lamoille North Modified Union School District #058B

Hyde Park, VT 05655 • Lamoille County • 3 Operating Schools
(802) 888-3142
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 750 students
Census F-33 • FY 2024
Total Revenue
$21,203,000
Total Expenditure
$22,512,000
Classroom Instruction
$10,662,000
Outstanding Debt
$3,038,000

Revenue Sources

State Government Funds: $19,250,000 (90.8%) Local Taxes & Fees: $1,715,000 (8.1%) Federal Aid: $238,000 (1.1%)
State Government Funds $19,250,000 90.8%
Local Taxes & Fees $1,715,000 8.1%
Federal Aid $238,000 1.1%
Total Revenue $21,203,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,662,000 (47.4%) Support Services: $6,817,000 (30.3%) Capital Outlays: $275,000 (1.2%) Other / Operations: $4,758,000 (21.1%)
Classroom Instruction $10,662,000 47.4%
Support Services $6,817,000 30.3%
Capital Outlays $275,000 1.2%
Other / Operations $4,758,000 21.1%
Total Expenditure $22,512,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $25,261$25,261FY 2020 Expenditure/Student: $24,899$24,899FY 2020755 stdsFY 2021 Revenue/Student: $24,122$24,122FY 2021 Expenditure/Student: $24,313$24,313FY 2021777 stdsFY 2022 Revenue/Student: $25,397$25,397FY 2022 Expenditure/Student: $25,577$25,577FY 2022766 stdsFY 2023 Revenue/Student: $26,627$26,627FY 2023 Expenditure/Student: $27,876$27,876FY 2023748 stdsFY 2024 Revenue/Student: $28,271$28,271FY 2024 Expenditure/Student: $30,016$30,016FY 2024750 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,016

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 750 $21,203,000 $22,512,000 $10,662,000 $275,000 $3,038,000
FY 2023 748 $19,917,000 $20,851,000 $10,504,000 $106,000 $8,045,000
FY 2022 766 $19,454,000 $19,592,000 $9,520,000 $287,000 $8,552,000
FY 2021 777 $18,743,000 $18,891,000 $8,562,000 $1,865,000 $9,053,000
FY 2020 755 $19,072,000 $18,799,000 $8,600,000 $1,700,000 $8,878,000