Skip to main content
TX Regular Public School District 1 Schools

KOPPERL ISD

KOPPERL, TX 76652 • Bosque County • 1 Operating Schools
(254) 889-3502
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 177 students
Census F-33 • FY 2024
Total Revenue
$3,160,000
Total Expenditure
$3,295,000
Classroom Instruction
$1,556,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $632,000 (20%) Local Taxes & Fees: $2,117,000 (67%) Federal Aid: $411,000 (13%)
State Government Funds $632,000 20%
Local Taxes & Fees $2,117,000 67%
Federal Aid $411,000 13%
Total Revenue $3,160,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,556,000 (47.2%) Support Services: $1,172,000 (35.6%) Capital Outlays: $380,000 (11.5%) Other / Operations: $187,000 (5.7%)
Classroom Instruction $1,556,000 47.2%
Support Services $1,172,000 35.6%
Capital Outlays $380,000 11.5%
Other / Operations $187,000 5.7%
Total Expenditure $3,295,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $15,049$15,049FY 2020 Expenditure/Student: $14,508$14,508FY 2020183 stdsFY 2021 Revenue/Student: $16,533$16,533FY 2021 Expenditure/Student: $14,223$14,223FY 2021184 stdsFY 2022 Revenue/Student: $17,603$17,603FY 2022 Expenditure/Student: $15,475$15,475FY 2022179 stdsFY 2023 Revenue/Student: $18,027$18,027FY 2023 Expenditure/Student: $15,833$15,833FY 2023186 stdsFY 2024 Revenue/Student: $17,853$17,853FY 2024 Expenditure/Student: $18,616$18,616FY 2024177 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,616

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 177 $3,160,000 $3,295,000 $1,556,000 $380,000 $0
FY 2023 186 $3,353,000 $2,945,000 $1,399,000 $135,000 $0
FY 2022 179 $3,151,000 $2,770,000 $1,444,000 $199,000 $0
FY 2021 184 $3,042,000 $2,617,000 $1,373,000 $25,000 $0
FY 2020 183 $2,754,000 $2,655,000 $1,380,000 $209,000 $0