Skip to main content
TX Regular Public School District 1 Schools

KLONDIKE ISD

LAMESA, TX 79331 • Dawson County • 1 Operating Schools
(806) 462-7332
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 253 students
Census F-33 • FY 2024
Total Revenue
$10,779,000
Total Expenditure
$34,528,000
Classroom Instruction
$2,980,000
Outstanding Debt
$5,595,000

Revenue Sources

State Government Funds: $541,000 (5%) Local Taxes & Fees: $10,079,000 (93.5%) Federal Aid: $159,000 (1.5%)
State Government Funds $541,000 5%
Local Taxes & Fees $10,079,000 93.5%
Federal Aid $159,000 1.5%
Total Revenue $10,779,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,980,000 (8.6%) Support Services: $2,526,000 (7.3%) Capital Outlays: $2,432,000 (7%) Other / Operations: $26,590,000 (77%)
Classroom Instruction $2,980,000 8.6%
Support Services $2,526,000 7.3%
Capital Outlays $2,432,000 7%
Other / Operations $26,590,000 77%
Total Expenditure $34,528,000 100.0%

Financial Comparison & Trends Chart

$0$39,250$78,500$117,750$157,000FY 2020 Revenue/Student: $83,841$83,841FY 2020 Expenditure/Student: $61,974$61,974FY 2020271 stdsFY 2021 Revenue/Student: $30,462$30,462FY 2021 Expenditure/Student: $80,038$80,038FY 2021264 stdsFY 2022 Revenue/Student: $24,296$24,296FY 2022 Expenditure/Student: $96,669$96,669FY 2022260 stdsFY 2023 Revenue/Student: $39,106$39,106FY 2023 Expenditure/Student: $125,327$125,327FY 2023254 stdsFY 2024 Revenue/Student: $42,605$42,605FY 2024 Expenditure/Student: $136,474$136,474FY 2024253 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $136,474

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 253 $10,779,000 $34,528,000 $2,980,000 $2,432,000 $5,595,000
FY 2023 254 $9,933,000 $31,833,000 $2,611,000 $1,296,000 $6,705,000
FY 2022 260 $6,317,000 $25,134,000 $2,729,000 $8,341,000 $7,810,000
FY 2021 264 $8,042,000 $21,130,000 $2,441,000 $2,276,000 $8,780,000
FY 2020 271 $22,721,000 $16,795,000 $2,399,000 $174,000 $1,910,000