Skip to main content
CA Regular Public School District 1 Schools

Klamath River Union Elementary

Horse Creek, CA 96050 • Siskiyou County • 1 Operating Schools
(530) 496-3406
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 5 students
Census F-33 • FY 2024
Total Revenue
$908,000
Total Expenditure
$522,000
Classroom Instruction
$269,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $650,000 (71.6%) Local Taxes & Fees: $198,000 (21.8%) Federal Aid: $60,000 (6.6%)
State Government Funds $650,000 71.6%
Local Taxes & Fees $198,000 21.8%
Federal Aid $60,000 6.6%
Total Revenue $908,000 100.0%

Expenditure Allocation

Classroom Instruction: $269,000 (51.5%) Support Services: $211,000 (40.4%) Other / Operations: $42,000 (8%)
Classroom Instruction $269,000 51.5%
Support Services $211,000 40.4%
Capital Outlays $0 0%
Other / Operations $42,000 8%
Total Expenditure $522,000 100.0%

Financial Comparison & Trends Chart

$0$52,250$104,500$156,750$209,000FY 2020 Revenue/Student: $28,364$28,364FY 2020 Expenditure/Student: $25,818$25,818FY 202011 stdsFY 2021 Revenue/Student: $42,500$42,500FY 2021 Expenditure/Student: $28,000$28,000FY 202110 stdsFY 2022 Revenue/Student: $59,800$59,800FY 2022 Expenditure/Student: $49,100$49,100FY 202210 stdsFY 2023 Revenue/Student: $128,833$128,833FY 2023 Expenditure/Student: $82,833$82,833FY 20236 stdsFY 2024 Revenue/Student: $181,600$181,600FY 2024 Expenditure/Student: $104,400$104,400FY 20245 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $181,600

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 5 $908,000 $522,000 $269,000 $0 $0
FY 2023 6 $773,000 $497,000 $240,000 $0 $0
FY 2022 10 $598,000 $491,000 $174,000 $20,000 $0
FY 2021 10 $425,000 $280,000 $121,000 $0 $0
FY 2020 11 $312,000 $284,000 $108,000 $0 $0