Skip to main content
KS Regular Public School District 3 Schools

Kismet-Plains

Kismet, KS 67859 • Seward County • 3 Operating Schools
(620) 563-7103
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 575 students
Census F-33 • FY 2024
Total Revenue
$11,925,000
Total Expenditure
$11,481,000
Classroom Instruction
$6,089,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $7,532,000 (63.2%) Local Taxes & Fees: $2,995,000 (25.1%) Federal Aid: $1,398,000 (11.7%)
State Government Funds $7,532,000 63.2%
Local Taxes & Fees $2,995,000 25.1%
Federal Aid $1,398,000 11.7%
Total Revenue $11,925,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,089,000 (53%) Support Services: $3,481,000 (30.3%) Capital Outlays: $1,118,000 (9.7%) Other / Operations: $793,000 (6.9%)
Classroom Instruction $6,089,000 53%
Support Services $3,481,000 30.3%
Capital Outlays $1,118,000 9.7%
Other / Operations $793,000 6.9%
Total Expenditure $11,481,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $15,885$15,885FY 2020 Expenditure/Student: $16,083$16,083FY 2020641 stdsFY 2021 Revenue/Student: $16,952$16,952FY 2021 Expenditure/Student: $16,617$16,617FY 2021608 stdsFY 2022 Revenue/Student: $17,174$17,174FY 2022 Expenditure/Student: $18,199$18,199FY 2022603 stdsFY 2023 Revenue/Student: $20,639$20,639FY 2023 Expenditure/Student: $22,309$22,309FY 2023596 stdsFY 2024 Revenue/Student: $20,739$20,739FY 2024 Expenditure/Student: $19,967$19,967FY 2024575 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,309

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 575 $11,925,000 $11,481,000 $6,089,000 $1,118,000 $0
FY 2023 596 $12,301,000 $13,296,000 $6,022,000 $2,924,000 $0
FY 2022 603 $10,356,000 $10,974,000 $5,888,000 $790,000 $0
FY 2021 608 $10,307,000 $10,103,000 $5,599,000 $751,000 $0
FY 2020 641 $10,182,000 $10,309,000 $5,583,000 $781,000 $0