Skip to main content
IL Regional Education Service Agency

Kishwaukee Educ Consortium

Malta, IL 60150 • DeKalb County • 0 Operating Schools
(815) 825-2000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$4,571,000
Total Expenditure
$3,847,000
Classroom Instruction
$1,795,000
Outstanding Debt
$1,145,000

Revenue Sources

State Government Funds: $1,872,000 (41%) Local Taxes & Fees: $2,377,000 (52%) Federal Aid: $322,000 (7%)
State Government Funds $1,872,000 41%
Local Taxes & Fees $2,377,000 52%
Federal Aid $322,000 7%
Total Revenue $4,571,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,795,000 (46.7%) Support Services: $1,874,000 (48.7%) Capital Outlays: $40,000 (1%) Other / Operations: $138,000 (3.6%)
Classroom Instruction $1,795,000 46.7%
Support Services $1,874,000 48.7%
Capital Outlays $40,000 1%
Other / Operations $138,000 3.6%
Total Expenditure $3,847,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $4,571,000 $3,847,000 $1,795,000 $40,000 $1,145,000
FY 2023 N/A $3,826,000 $3,516,000 $1,673,000 $35,000 $1,505,000
FY 2022 0 $3,735,000 $3,237,000 $1,401,000 $96,000 $1,850,000
FY 2021 N/A $3,846,000 $3,397,000 $1,587,000 $9,000 $2,185,000
FY 2020 0 $2,870,000 $2,623,000 $1,107,000 $39,000 $2,510,000