Skip to main content
OH Regular Public School District 3 Schools

Kirtland Local

Kirtland, OH 44094 • Lake County • 3 Operating Schools
(440) 256-3360
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,106 students
Census F-33 • FY 2024
Total Revenue
$20,003,000
Total Expenditure
$23,288,000
Classroom Instruction
$10,963,000
Outstanding Debt
$4,158,000

Revenue Sources

State Government Funds: $3,063,000 (15.3%) Local Taxes & Fees: $16,008,000 (80%) Federal Aid: $932,000 (4.7%)
State Government Funds $3,063,000 15.3%
Local Taxes & Fees $16,008,000 80%
Federal Aid $932,000 4.7%
Total Revenue $20,003,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,963,000 (47.1%) Support Services: $6,222,000 (26.7%) Capital Outlays: $5,335,000 (22.9%) Other / Operations: $768,000 (3.3%)
Classroom Instruction $10,963,000 47.1%
Support Services $6,222,000 26.7%
Capital Outlays $5,335,000 22.9%
Other / Operations $768,000 3.3%
Total Expenditure $23,288,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $14,512$14,512FY 2020 Expenditure/Student: $13,248$13,248FY 20201,175 stdsFY 2021 Revenue/Student: $15,315$15,315FY 2021 Expenditure/Student: $14,131$14,131FY 20211,136 stdsFY 2022 Revenue/Student: $16,202$16,202FY 2022 Expenditure/Student: $14,616$14,616FY 20221,142 stdsFY 2023 Revenue/Student: $17,211$17,211FY 2023 Expenditure/Student: $20,548$20,548FY 20231,124 stdsFY 2024 Revenue/Student: $18,086$18,086FY 2024 Expenditure/Student: $21,056$21,056FY 20241,106 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,056

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,106 $20,003,000 $23,288,000 $10,963,000 $5,335,000 $4,158,000
FY 2023 1,124 $19,345,000 $23,096,000 $10,466,000 $5,836,000 $4,260,000
FY 2022 1,142 $18,503,000 $16,692,000 $9,802,000 $433,000 $8,815,000
FY 2021 1,136 $17,398,000 $16,053,000 $9,443,000 $219,000 $9,560,000
FY 2020 1,175 $17,052,000 $15,566,000 $8,861,000 $523,000 $10,172,000