Skip to main content
AZ Regular Public School District 1 Schools

Kirkland Elementary District (4480)

Kirkland, AZ 86332 • Yavapai County • 1 Operating Schools
(928) 442-3258
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 70 students
Census F-33 • FY 2024
Total Revenue
$5,293,000
Total Expenditure
$5,473,000
Classroom Instruction
$843,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $4,335,000 (81.9%) Local Taxes & Fees: $666,000 (12.6%) Federal Aid: $292,000 (5.5%)
State Government Funds $4,335,000 81.9%
Local Taxes & Fees $666,000 12.6%
Federal Aid $292,000 5.5%
Total Revenue $5,293,000 100.0%

Expenditure Allocation

Classroom Instruction: $843,000 (15.4%) Support Services: $800,000 (14.6%) Capital Outlays: $3,751,000 (68.5%) Other / Operations: $79,000 (1.4%)
Classroom Instruction $843,000 15.4%
Support Services $800,000 14.6%
Capital Outlays $3,751,000 68.5%
Other / Operations $79,000 1.4%
Total Expenditure $5,473,000 100.0%

Financial Comparison & Trends Chart

$0$22,500$45,000$67,500$90,000FY 2020 Revenue/Student: $21,181$21,181FY 2020 Expenditure/Student: $19,833$19,833FY 202072 stdsFY 2021 Revenue/Student: $20,671$20,671FY 2021 Expenditure/Student: $21,859$21,859FY 202185 stdsFY 2022 Revenue/Student: $22,294$22,294FY 2022 Expenditure/Student: $19,976$19,976FY 202285 stdsFY 2023 Revenue/Student: $29,289$29,289FY 2023 Expenditure/Student: $25,158$25,158FY 202376 stdsFY 2024 Revenue/Student: $75,614$75,614FY 2024 Expenditure/Student: $78,186$78,186FY 202470 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $78,186

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 70 $5,293,000 $5,473,000 $843,000 $3,751,000 $0
FY 2023 76 $2,226,000 $1,912,000 $942,000 $39,000 $0
FY 2022 85 $1,895,000 $1,698,000 $777,000 $216,000 $0
FY 2021 85 $1,757,000 $1,858,000 $727,000 $304,000 $0
FY 2020 72 $1,525,000 $1,428,000 $743,000 $49,000 $0