Skip to main content
MT Regular Public School District 1 Schools

Kircher Elem

Miles City, MT 59301 • Custer County • 1 Operating Schools
(406) 234-2761

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 65 students
Census F-33 • FY 2024
Total Revenue
$659,000
Total Expenditure
$717,000
Classroom Instruction
$475,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $303,000 (46%) Local Taxes & Fees: $248,000 (37.6%) Federal Aid: $108,000 (16.4%)
State Government Funds $303,000 46%
Local Taxes & Fees $248,000 37.6%
Federal Aid $108,000 16.4%
Total Revenue $659,000 100.0%

Expenditure Allocation

Classroom Instruction: $475,000 (66.2%) Support Services: $125,000 (17.4%) Capital Outlays: $73,000 (10.2%) Other / Operations: $44,000 (6.1%)
Classroom Instruction $475,000 66.2%
Support Services $125,000 17.4%
Capital Outlays $73,000 10.2%
Other / Operations $44,000 6.1%
Total Expenditure $717,000 100.0%

Financial Comparison & Trends Chart

$0$3,500$7,000$10,500$14,000FY 2020 Revenue/Student: $11,974$11,974FY 2020 Expenditure/Student: $10,816$10,816FY 202038 stdsFY 2021 Revenue/Student: $9,317$9,317FY 2021 Expenditure/Student: $10,098$10,098FY 202141 stdsFY 2022 Revenue/Student: $11,204$11,204FY 2022 Expenditure/Student: $9,630$9,630FY 202254 stdsFY 2023 Revenue/Student: $10,492$10,492FY 2023 Expenditure/Student: $9,415$9,415FY 202365 stdsFY 2024 Revenue/Student: $10,138$10,138FY 2024 Expenditure/Student: $11,031$11,031FY 202465 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $11,974

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 65 $659,000 $717,000 $475,000 $73,000 $0
FY 2023 65 $682,000 $612,000 $359,000 $27,000 $0
FY 2022 54 $605,000 $520,000 $353,000 $13,000 $0
FY 2021 41 $382,000 $414,000 $292,000 $0 $0
FY 2020 38 $455,000 $411,000 $246,000 $0 $0