Skip to main content
MT Regular Public School District 1 Schools

Kinsey Elem

Kinsey, MT 59338 • Custer County • 1 Operating Schools
(406) 232-2440

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 63 students
Census F-33 • FY 2024
Total Revenue
$588,000
Total Expenditure
$594,000
Classroom Instruction
$345,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $344,000 (58.5%) Local Taxes & Fees: $153,000 (26%) Federal Aid: $91,000 (15.5%)
State Government Funds $344,000 58.5%
Local Taxes & Fees $153,000 26%
Federal Aid $91,000 15.5%
Total Revenue $588,000 100.0%

Expenditure Allocation

Classroom Instruction: $345,000 (58.1%) Support Services: $160,000 (26.9%) Capital Outlays: $10,000 (1.7%) Other / Operations: $79,000 (13.3%)
Classroom Instruction $345,000 58.1%
Support Services $160,000 26.9%
Capital Outlays $10,000 1.7%
Other / Operations $79,000 13.3%
Total Expenditure $594,000 100.0%

Financial Comparison & Trends Chart

$0$3,000$6,000$9,000$12,000FY 2020 Revenue/Student: $8,254$8,254FY 2020 Expenditure/Student: $8,169$8,169FY 202059 stdsFY 2021 Revenue/Student: $8,031$8,031FY 2021 Expenditure/Student: $9,109$9,109FY 202164 stdsFY 2022 Revenue/Student: $9,290$9,290FY 2022 Expenditure/Student: $8,391$8,391FY 202269 stdsFY 2023 Revenue/Student: $10,082$10,082FY 2023 Expenditure/Student: $9,623$9,623FY 202361 stdsFY 2024 Revenue/Student: $9,333$9,333FY 2024 Expenditure/Student: $9,429$9,429FY 202463 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $10,082

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 63 $588,000 $594,000 $345,000 $10,000 $0
FY 2023 61 $615,000 $587,000 $355,000 $0 $0
FY 2022 69 $641,000 $579,000 $375,000 $0 $0
FY 2021 64 $514,000 $583,000 $357,000 $0 $0
FY 2020 59 $487,000 $482,000 $277,000 $2,000 $0