Skip to main content
IL Regular Public School District 4 Schools

Kinnikinnick CCSD 131

Roscoe, IL 61073 • Winnebago County • 4 Operating Schools
(815) 623-2837
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,725 students
Census F-33 • FY 2024
Total Revenue
$31,819,000
Total Expenditure
$29,588,000
Classroom Instruction
$15,982,000
Outstanding Debt
$5,662,000

Revenue Sources

State Government Funds: $12,856,000 (40.4%) Local Taxes & Fees: $17,457,000 (54.9%) Federal Aid: $1,506,000 (4.7%)
State Government Funds $12,856,000 40.4%
Local Taxes & Fees $17,457,000 54.9%
Federal Aid $1,506,000 4.7%
Total Revenue $31,819,000 100.0%

Expenditure Allocation

Classroom Instruction: $15,982,000 (54%) Support Services: $8,865,000 (30%) Capital Outlays: $3,357,000 (11.3%) Other / Operations: $1,384,000 (4.7%)
Classroom Instruction $15,982,000 54%
Support Services $8,865,000 30%
Capital Outlays $3,357,000 11.3%
Other / Operations $1,384,000 4.7%
Total Expenditure $29,588,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $17,676$17,676FY 2020 Expenditure/Student: $13,633$13,633FY 20201,804 stdsFY 2021 Revenue/Student: $18,050$18,050FY 2021 Expenditure/Student: $16,573$16,573FY 20211,692 stdsFY 2022 Revenue/Student: $16,765$16,765FY 2022 Expenditure/Student: $15,403$15,403FY 20221,728 stdsFY 2023 Revenue/Student: $17,859$17,859FY 2023 Expenditure/Student: $14,615$14,615FY 20231,724 stdsFY 2024 Revenue/Student: $18,446$18,446FY 2024 Expenditure/Student: $17,152$17,152FY 20241,725 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,446

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,725 $31,819,000 $29,588,000 $15,982,000 $3,357,000 $5,662,000
FY 2023 1,724 $30,789,000 $25,196,000 $15,537,000 $765,000 $6,086,000
FY 2022 1,728 $28,970,000 $26,616,000 $15,023,000 $2,748,000 $3,089,000
FY 2021 1,692 $30,540,000 $28,041,000 $16,811,000 $2,122,000 $3,478,000
FY 2020 1,804 $31,887,000 $24,594,000 $15,256,000 $804,000 $3,906,000