Skip to main content
VT Supervisory Union Component District 7 Schools

Kingdom East Unified Union School District #64

Lyndonville, VT 05851 • Caledonia County • 7 Operating Schools
(802) 626-6100
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,722 students
Census F-33 • FY 2024
Total Revenue
$55,102,000
Total Expenditure
$54,949,000
Classroom Instruction
$35,559,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $45,974,000 (83.4%) Local Taxes & Fees: $1,460,000 (2.6%) Federal Aid: $7,668,000 (13.9%)
State Government Funds $45,974,000 83.4%
Local Taxes & Fees $1,460,000 2.6%
Federal Aid $7,668,000 13.9%
Total Revenue $55,102,000 100.0%

Expenditure Allocation

Classroom Instruction: $35,559,000 (64.7%) Support Services: $15,999,000 (29.1%) Capital Outlays: $1,280,000 (2.3%) Other / Operations: $2,111,000 (3.8%)
Classroom Instruction $35,559,000 64.7%
Support Services $15,999,000 29.1%
Capital Outlays $1,280,000 2.3%
Other / Operations $2,111,000 3.8%
Total Expenditure $54,949,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $22,800$22,800FY 2020 Expenditure/Student: $23,236$23,236FY 20201,836 stdsFY 2021 Revenue/Student: $26,681$26,681FY 2021 Expenditure/Student: $27,937$27,937FY 20211,631 stdsFY 2022 Revenue/Student: $25,670$25,670FY 2022 Expenditure/Student: $26,197$26,197FY 20221,786 stdsFY 2023 Revenue/Student: $29,320$29,320FY 2023 Expenditure/Student: $29,510$29,510FY 20231,736 stdsFY 2024 Revenue/Student: $31,999$31,999FY 2024 Expenditure/Student: $31,910$31,910FY 20241,722 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,999

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,722 $55,102,000 $54,949,000 $35,559,000 $1,280,000 $0
FY 2023 1,736 $50,899,000 $51,230,000 $33,659,000 $1,048,000 $0
FY 2022 1,786 $45,846,000 $46,787,000 $30,656,000 $1,243,000 $0
FY 2021 1,631 $43,516,000 $45,565,000 $30,021,000 $799,000 $21,000
FY 2020 1,836 $41,860,000 $42,661,000 $28,483,000 $1,191,000 $21,000