Skip to main content
MT Regular Public School District 1 Schools

King Colony Elem

Lewistown, MT 59457 • Fergus County • 1 Operating Schools
(406) 366-9918

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 7 students
Census F-33 • FY 2024
Total Revenue
$143,000
Total Expenditure
$157,000
Classroom Instruction
$101,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $63,000 (44.1%) Local Taxes & Fees: $40,000 (28%) Federal Aid: $40,000 (28%)
State Government Funds $63,000 44.1%
Local Taxes & Fees $40,000 28%
Federal Aid $40,000 28%
Total Revenue $143,000 100.0%

Expenditure Allocation

Classroom Instruction: $101,000 (64.3%) Support Services: $23,000 (14.6%) Other / Operations: $33,000 (21%)
Classroom Instruction $101,000 64.3%
Support Services $23,000 14.6%
Capital Outlays $0 0%
Other / Operations $33,000 21%
Total Expenditure $157,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $14,556$14,556FY 2020 Expenditure/Student: $14,111$14,111FY 20209 stdsFY 2021 Revenue/Student: $18,556$18,556FY 2021 Expenditure/Student: $18,000$18,000FY 20219 stdsFY 2022 Revenue/Student: $17,222$17,222FY 2022 Expenditure/Student: $16,778$16,778FY 20229 stdsFY 2023 Revenue/Student: $23,143$23,143FY 2023 Expenditure/Student: $20,714$20,714FY 20237 stdsFY 2024 Revenue/Student: $20,429$20,429FY 2024 Expenditure/Student: $22,429$22,429FY 20247 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,143

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 7 $143,000 $157,000 $101,000 $0 $0
FY 2023 7 $162,000 $145,000 $94,000 $0 $0
FY 2022 9 $155,000 $151,000 $107,000 $0 $0
FY 2021 9 $167,000 $162,000 $110,000 $0 $0
FY 2020 9 $131,000 $127,000 $77,000 $0 $0