Skip to main content
OK Regular Public School District 1 Schools

KILDARE

Ponca City, OK 74604 • Kay County • 1 Operating Schools
(580) 362-2811

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 110 students
Census F-33 • FY 2024
Total Revenue
$2,645,000
Total Expenditure
$2,034,000
Classroom Instruction
$1,017,000
Outstanding Debt
$1,340,000

Revenue Sources

State Government Funds: $255,000 (9.6%) Local Taxes & Fees: $2,116,000 (80%) Federal Aid: $274,000 (10.4%)
State Government Funds $255,000 9.6%
Local Taxes & Fees $2,116,000 80%
Federal Aid $274,000 10.4%
Total Revenue $2,645,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,017,000 (50%) Support Services: $788,000 (38.7%) Capital Outlays: $39,000 (1.9%) Other / Operations: $190,000 (9.3%)
Classroom Instruction $1,017,000 50%
Support Services $788,000 38.7%
Capital Outlays $39,000 1.9%
Other / Operations $190,000 9.3%
Total Expenditure $2,034,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $13,445$13,445FY 2020 Expenditure/Student: $13,182$13,182FY 2020110 stdsFY 2021 Revenue/Student: $17,314$17,314FY 2021 Expenditure/Student: $24,422$24,422FY 2021102 stdsFY 2022 Revenue/Student: $28,574$28,574FY 2022 Expenditure/Student: $32,957$32,957FY 202294 stdsFY 2023 Revenue/Student: $34,846$34,846FY 2023 Expenditure/Student: $21,813$21,813FY 202391 stdsFY 2024 Revenue/Student: $24,045$24,045FY 2024 Expenditure/Student: $18,491$18,491FY 2024110 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,846

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 110 $2,645,000 $2,034,000 $1,017,000 $39,000 $1,340,000
FY 2023 91 $3,171,000 $1,985,000 $955,000 $26,000 $1,625,000
FY 2022 94 $2,686,000 $3,098,000 $742,000 $1,365,000 $1,910,000
FY 2021 102 $1,766,000 $2,491,000 $839,000 $1,053,000 $2,195,000
FY 2020 110 $1,479,000 $1,450,000 $740,000 $87,000 $2,260,000