Skip to main content
MT Regular Public School District 1 Schools

Kester Elem

Jordan, MT 59337 • Garfield County • 1 Operating Schools
(406) 557-6127

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3 students
Census F-33 • FY 2024
Total Revenue
$132,000
Total Expenditure
$168,000
Classroom Instruction
$77,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $44,000 (33.3%) Local Taxes & Fees: $38,000 (28.8%) Federal Aid: $50,000 (37.9%)
State Government Funds $44,000 33.3%
Local Taxes & Fees $38,000 28.8%
Federal Aid $50,000 37.9%
Total Revenue $132,000 100.0%

Expenditure Allocation

Classroom Instruction: $77,000 (45.8%) Support Services: $49,000 (29.2%) Capital Outlays: $41,000 (24.4%) Other / Operations: $1,000 (0.6%)
Classroom Instruction $77,000 45.8%
Support Services $49,000 29.2%
Capital Outlays $41,000 24.4%
Other / Operations $1,000 0.6%
Total Expenditure $168,000 100.0%

Financial Comparison & Trends Chart

$0$46,750$93,500$140,250$187,000FY 2020 Revenue/Student: $30,750$30,750FY 2020 Expenditure/Student: $25,000$25,000FY 20204 stdsFY 2021 Revenue/Student: $34,500$34,500FY 2021 Expenditure/Student: $34,000$34,000FY 20214 stdsFY 2022 Revenue/Student: $162,000$162,000FY 2022 Expenditure/Student: $160,000$160,000FY 20221 stdsFY 2023 Revenue/Student: $140,000$140,000FY 2023 Expenditure/Student: $114,000$114,000FY 20231 stdsFY 2024 Revenue/Student: $44,000$44,000FY 2024 Expenditure/Student: $56,000$56,000FY 20243 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $162,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3 $132,000 $168,000 $77,000 $41,000 $0
FY 2023 1 $140,000 $114,000 $29,000 $44,000 $0
FY 2022 1 $162,000 $160,000 $54,000 $27,000 $0
FY 2021 4 $138,000 $136,000 $86,000 $7,000 $0
FY 2020 4 $123,000 $100,000 $57,000 $0 $0