Skip to main content
OK Regular Public School District 1 Schools

KENWOOD

Salina, OK 74365 • Delaware County • 1 Operating Schools
(918) 434-5799
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 70 students
Census F-33 • FY 2024
Total Revenue
$1,455,000
Total Expenditure
$1,250,000
Classroom Instruction
$441,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $751,000 (51.6%) Local Taxes & Fees: $272,000 (18.7%) Federal Aid: $432,000 (29.7%)
State Government Funds $751,000 51.6%
Local Taxes & Fees $272,000 18.7%
Federal Aid $432,000 29.7%
Total Revenue $1,455,000 100.0%

Expenditure Allocation

Classroom Instruction: $441,000 (35.3%) Support Services: $634,000 (50.7%) Capital Outlays: $51,000 (4.1%) Other / Operations: $124,000 (9.9%)
Classroom Instruction $441,000 35.3%
Support Services $634,000 50.7%
Capital Outlays $51,000 4.1%
Other / Operations $124,000 9.9%
Total Expenditure $1,250,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $13,247$13,247FY 2020 Expenditure/Student: $10,409$10,409FY 202093 stdsFY 2021 Revenue/Student: $17,814$17,814FY 2021 Expenditure/Student: $20,186$20,186FY 202170 stdsFY 2022 Revenue/Student: $18,206$18,206FY 2022 Expenditure/Student: $17,544$17,544FY 202268 stdsFY 2023 Revenue/Student: $19,682$19,682FY 2023 Expenditure/Student: $18,045$18,045FY 202366 stdsFY 2024 Revenue/Student: $20,786$20,786FY 2024 Expenditure/Student: $17,857$17,857FY 202470 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,786

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 70 $1,455,000 $1,250,000 $441,000 $51,000 $0
FY 2023 66 $1,299,000 $1,191,000 $492,000 $20,000 $0
FY 2022 68 $1,238,000 $1,193,000 $476,000 $91,000 $0
FY 2021 70 $1,247,000 $1,413,000 $537,000 $124,000 $0
FY 2020 93 $1,232,000 $968,000 $468,000 $29,000 $0