Skip to main content
TX Regular Public School District 1 Schools

KELTON ISD

WHEELER, TX 79096 • Wheeler County • 1 Operating Schools
(806) 826-5795
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 140 students
Census F-33 • FY 2024
Total Revenue
$4,338,000
Total Expenditure
$7,982,000
Classroom Instruction
$1,486,000
Outstanding Debt
$5,520,000

Revenue Sources

State Government Funds: $324,000 (7.5%) Local Taxes & Fees: $3,831,000 (88.3%) Federal Aid: $183,000 (4.2%)
State Government Funds $324,000 7.5%
Local Taxes & Fees $3,831,000 88.3%
Federal Aid $183,000 4.2%
Total Revenue $4,338,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,486,000 (18.6%) Support Services: $1,101,000 (13.8%) Capital Outlays: $2,704,000 (33.9%) Other / Operations: $2,691,000 (33.7%)
Classroom Instruction $1,486,000 18.6%
Support Services $1,101,000 13.8%
Capital Outlays $2,704,000 33.9%
Other / Operations $2,691,000 33.7%
Total Expenditure $7,982,000 100.0%

Financial Comparison & Trends Chart

$0$25,000$50,000$75,000$100,000FY 2020 Revenue/Student: $79,464$79,464FY 2020 Expenditure/Student: $86,381$86,381FY 202084 stdsFY 2021 Revenue/Student: $26,084$26,084FY 2021 Expenditure/Student: $40,908$40,908FY 2021119 stdsFY 2022 Revenue/Student: $23,336$23,336FY 2022 Expenditure/Student: $36,328$36,328FY 2022137 stdsFY 2023 Revenue/Student: $46,549$46,549FY 2023 Expenditure/Student: $42,961$42,961FY 2023153 stdsFY 2024 Revenue/Student: $30,986$30,986FY 2024 Expenditure/Student: $57,014$57,014FY 2024140 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $86,381

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 140 $4,338,000 $7,982,000 $1,486,000 $2,704,000 $5,520,000
FY 2023 153 $7,122,000 $6,573,000 $1,533,000 $1,187,000 $0
FY 2022 137 $3,197,000 $4,977,000 $1,333,000 $544,000 $531,000
FY 2021 119 $3,104,000 $4,868,000 $1,068,000 $665,000 $1,050,000
FY 2020 84 $6,675,000 $7,256,000 $1,122,000 $909,000 $1,543,000