Skip to main content
MO Regular Public School District 1 Schools

KELSO C-7

BENTON, MO 63736 • Scott County • 1 Operating Schools
(573) 545-3357

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 210 students
Census F-33 • FY 2024
Total Revenue
$3,264,000
Total Expenditure
$2,826,000
Classroom Instruction
$1,106,000
Outstanding Debt
$4,180,000

Revenue Sources

State Government Funds: $1,190,000 (36.5%) Local Taxes & Fees: $1,719,000 (52.7%) Federal Aid: $355,000 (10.9%)
State Government Funds $1,190,000 36.5%
Local Taxes & Fees $1,719,000 52.7%
Federal Aid $355,000 10.9%
Total Revenue $3,264,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,106,000 (39.1%) Support Services: $791,000 (28%) Capital Outlays: $360,000 (12.7%) Other / Operations: $569,000 (20.1%)
Classroom Instruction $1,106,000 39.1%
Support Services $791,000 28%
Capital Outlays $360,000 12.7%
Other / Operations $569,000 20.1%
Total Expenditure $2,826,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $13,146$13,146FY 2020 Expenditure/Student: $12,887$12,887FY 2020151 stdsFY 2021 Revenue/Student: $18,822$18,822FY 2021 Expenditure/Student: $13,579$13,579FY 2021152 stdsFY 2022 Revenue/Student: $15,200$15,200FY 2022 Expenditure/Student: $19,656$19,656FY 2022160 stdsFY 2023 Revenue/Student: $13,869$13,869FY 2023 Expenditure/Student: $18,508$18,508FY 2023191 stdsFY 2024 Revenue/Student: $15,543$15,543FY 2024 Expenditure/Student: $13,457$13,457FY 2024210 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,656

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 210 $3,264,000 $2,826,000 $1,106,000 $360,000 $4,180,000
FY 2023 191 $2,649,000 $3,535,000 $1,023,000 $1,291,000 $4,380,000
FY 2022 160 $2,432,000 $3,145,000 $882,000 $1,140,000 $4,530,000
FY 2021 152 $2,861,000 $2,064,000 $912,000 $0 $4,730,000
FY 2020 151 $1,985,000 $1,946,000 $861,000 $70,000 $2,875,000