Skip to main content
OK Regular Public School District 4 Schools

KELLYVILLE

Kellyville, OK 74039 • Creek County • 4 Operating Schools
(918) 247-6133
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 836 students
Census F-33 • FY 2024
Total Revenue
$11,594,000
Total Expenditure
$10,274,000
Classroom Instruction
$4,930,000
Outstanding Debt
$3,000,000

Revenue Sources

State Government Funds: $5,556,000 (47.9%) Local Taxes & Fees: $4,469,000 (38.5%) Federal Aid: $1,569,000 (13.5%)
State Government Funds $5,556,000 47.9%
Local Taxes & Fees $4,469,000 38.5%
Federal Aid $1,569,000 13.5%
Total Revenue $11,594,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,930,000 (48%) Support Services: $4,120,000 (40.1%) Capital Outlays: $284,000 (2.8%) Other / Operations: $940,000 (9.1%)
Classroom Instruction $4,930,000 48%
Support Services $4,120,000 40.1%
Capital Outlays $284,000 2.8%
Other / Operations $940,000 9.1%
Total Expenditure $10,274,000 100.0%

Financial Comparison & Trends Chart

$0$4,000$8,000$12,000$16,000FY 2020 Revenue/Student: $10,796$10,796FY 2020 Expenditure/Student: $11,228$11,228FY 2020852 stdsFY 2021 Revenue/Student: $11,744$11,744FY 2021 Expenditure/Student: $12,499$12,499FY 2021802 stdsFY 2022 Revenue/Student: $11,814$11,814FY 2022 Expenditure/Student: $10,877$10,877FY 2022814 stdsFY 2023 Revenue/Student: $12,074$12,074FY 2023 Expenditure/Student: $13,244$13,244FY 2023835 stdsFY 2024 Revenue/Student: $13,868$13,868FY 2024 Expenditure/Student: $12,289$12,289FY 2024836 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $13,868

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 836 $11,594,000 $10,274,000 $4,930,000 $284,000 $3,000,000
FY 2023 835 $10,082,000 $11,059,000 $4,683,000 $1,971,000 $1,937,000
FY 2022 814 $9,617,000 $8,854,000 $4,790,000 $62,000 $1,025,000
FY 2021 802 $9,419,000 $10,024,000 $4,378,000 $1,953,000 $1,901,000
FY 2020 852 $9,198,000 $9,566,000 $4,647,000 $1,243,000 $998,000