Skip to main content
MN Regular Public School District 2 Schools

KELLIHER PUBLIC SCHOOL DISTRICT

KELLIHER, MN 56650 • Beltrami County • 2 Operating Schools
(218) 647-8286
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 328 students
Census F-33 • FY 2024
Total Revenue
$9,883,000
Total Expenditure
$7,729,000
Classroom Instruction
$3,933,000
Outstanding Debt
$4,800,000

Revenue Sources

State Government Funds: $6,570,000 (66.5%) Local Taxes & Fees: $1,391,000 (14.1%) Federal Aid: $1,922,000 (19.4%)
State Government Funds $6,570,000 66.5%
Local Taxes & Fees $1,391,000 14.1%
Federal Aid $1,922,000 19.4%
Total Revenue $9,883,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,933,000 (50.9%) Support Services: $2,525,000 (32.7%) Capital Outlays: $133,000 (1.7%) Other / Operations: $1,138,000 (14.7%)
Classroom Instruction $3,933,000 50.9%
Support Services $2,525,000 32.7%
Capital Outlays $133,000 1.7%
Other / Operations $1,138,000 14.7%
Total Expenditure $7,729,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $22,964$22,964FY 2020 Expenditure/Student: $21,115$21,115FY 2020304 stdsFY 2021 Revenue/Student: $27,715$27,715FY 2021 Expenditure/Student: $21,620$21,620FY 2021295 stdsFY 2022 Revenue/Student: $28,074$28,074FY 2022 Expenditure/Student: $26,189$26,189FY 2022297 stdsFY 2023 Revenue/Student: $24,657$24,657FY 2023 Expenditure/Student: $23,435$23,435FY 2023329 stdsFY 2024 Revenue/Student: $30,131$30,131FY 2024 Expenditure/Student: $23,564$23,564FY 2024328 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,131

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 328 $9,883,000 $7,729,000 $3,933,000 $133,000 $4,800,000
FY 2023 329 $8,112,000 $7,710,000 $3,980,000 $277,000 $5,115,000
FY 2022 297 $8,338,000 $7,778,000 $3,812,000 $857,000 $5,425,000
FY 2021 295 $8,176,000 $6,378,000 $3,166,000 $295,000 $6,233,000
FY 2020 304 $6,981,000 $6,419,000 $3,318,000 $339,000 $6,596,000