Skip to main content
WA Regular Public School District 1 Schools

Keller School District

KELLER, WA 99140 • Ferry County • 1 Operating Schools
(509) 634-4325

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 44 students
Census F-33 • FY 2024
Total Revenue
$2,896,000
Total Expenditure
$2,999,000
Classroom Instruction
$607,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,084,000 (72%) Local Taxes & Fees: $88,000 (3%) Federal Aid: $724,000 (25%)
State Government Funds $2,084,000 72%
Local Taxes & Fees $88,000 3%
Federal Aid $724,000 25%
Total Revenue $2,896,000 100.0%

Expenditure Allocation

Classroom Instruction: $607,000 (20.2%) Support Services: $886,000 (29.5%) Capital Outlays: $1,368,000 (45.6%) Other / Operations: $138,000 (4.6%)
Classroom Instruction $607,000 20.2%
Support Services $886,000 29.5%
Capital Outlays $1,368,000 45.6%
Other / Operations $138,000 4.6%
Total Expenditure $2,999,000 100.0%

Financial Comparison & Trends Chart

$0$19,750$39,500$59,250$79,000FY 2020 Revenue/Student: $33,550$33,550FY 2020 Expenditure/Student: $43,725$43,725FY 202040 stdsFY 2021 Revenue/Student: $46,722$46,722FY 2021 Expenditure/Student: $48,028$48,028FY 202136 stdsFY 2022 Revenue/Student: $54,969$54,969FY 2022 Expenditure/Student: $45,688$45,688FY 202232 stdsFY 2023 Revenue/Student: $57,933$57,933FY 2023 Expenditure/Student: $62,500$62,500FY 202330 stdsFY 2024 Revenue/Student: $65,818$65,818FY 2024 Expenditure/Student: $68,159$68,159FY 202444 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $68,159

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 44 $2,896,000 $2,999,000 $607,000 $1,368,000 $0
FY 2023 30 $1,738,000 $1,875,000 $555,000 $184,000 $0
FY 2022 32 $1,759,000 $1,462,000 $594,000 $26,000 $0
FY 2021 36 $1,682,000 $1,729,000 $496,000 $268,000 $0
FY 2020 40 $1,342,000 $1,749,000 $490,000 $279,000 $0