Skip to main content
CA Regular Public School District 1 Schools

Kashia Elementary

Stewarts Point, CA 95480 • Sonoma County • 1 Operating Schools
(707) 785-9682
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 9 students
Census F-33 • FY 2024
Total Revenue
$711,000
Total Expenditure
$511,000
Classroom Instruction
$327,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $210,000 (29.5%) Local Taxes & Fees: $314,000 (44.2%) Federal Aid: $187,000 (26.3%)
State Government Funds $210,000 29.5%
Local Taxes & Fees $314,000 44.2%
Federal Aid $187,000 26.3%
Total Revenue $711,000 100.0%

Expenditure Allocation

Classroom Instruction: $327,000 (64%) Support Services: $177,000 (34.6%) Other / Operations: $7,000 (1.4%)
Classroom Instruction $327,000 64%
Support Services $177,000 34.6%
Capital Outlays $0 0%
Other / Operations $7,000 1.4%
Total Expenditure $511,000 100.0%

Financial Comparison & Trends Chart

$0$39,750$79,500$119,250$159,000FY 2020 Revenue/Student: $35,833$35,833FY 2020 Expenditure/Student: $28,583$28,583FY 202012 stdsFY 2021 Revenue/Student: $31,125$31,125FY 2021 Expenditure/Student: $25,063$25,063FY 202116 stdsFY 2022 Revenue/Student: $61,667$61,667FY 2022 Expenditure/Student: $43,889$43,889FY 20229 stdsFY 2023 Revenue/Student: $138,250$138,250FY 2023 Expenditure/Student: $67,875$67,875FY 20238 stdsFY 2024 Revenue/Student: $79,000$79,000FY 2024 Expenditure/Student: $56,778$56,778FY 20249 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $138,250

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 9 $711,000 $511,000 $327,000 $0 $0
FY 2023 8 $1,106,000 $543,000 $207,000 $3,000 $0
FY 2022 9 $555,000 $395,000 $170,000 $0 $0
FY 2021 16 $498,000 $401,000 $208,000 $0 $0
FY 2020 12 $430,000 $343,000 $164,000 $24,000 $0