Skip to main content
MI Regular Public School District 3 Schools

Kaleva Norman Dickson School District

BRETHREN, MI 49619 • Manistee County • 3 Operating Schools
(231) 477-5353
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 531 students
Census F-33 • FY 2024
Total Revenue
$10,254,000
Total Expenditure
$9,318,000
Classroom Instruction
$4,434,000
Outstanding Debt
$1,906,000

Revenue Sources

State Government Funds: $4,294,000 (41.9%) Local Taxes & Fees: $4,490,000 (43.8%) Federal Aid: $1,470,000 (14.3%)
State Government Funds $4,294,000 41.9%
Local Taxes & Fees $4,490,000 43.8%
Federal Aid $1,470,000 14.3%
Total Revenue $10,254,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,434,000 (47.6%) Support Services: $3,099,000 (33.3%) Capital Outlays: $918,000 (9.9%) Other / Operations: $867,000 (9.3%)
Classroom Instruction $4,434,000 47.6%
Support Services $3,099,000 33.3%
Capital Outlays $918,000 9.9%
Other / Operations $867,000 9.3%
Total Expenditure $9,318,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $14,436$14,436FY 2020 Expenditure/Student: $12,662$12,662FY 2020527 stdsFY 2021 Revenue/Student: $14,685$14,685FY 2021 Expenditure/Student: $14,081$14,081FY 2021540 stdsFY 2022 Revenue/Student: $18,551$18,551FY 2022 Expenditure/Student: $16,733$16,733FY 2022535 stdsFY 2023 Revenue/Student: $18,271$18,271FY 2023 Expenditure/Student: $17,837$17,837FY 2023539 stdsFY 2024 Revenue/Student: $19,311$19,311FY 2024 Expenditure/Student: $17,548$17,548FY 2024531 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,311

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 531 $10,254,000 $9,318,000 $4,434,000 $918,000 $1,906,000
FY 2023 539 $9,848,000 $9,614,000 $4,605,000 $1,133,000 $3,820,000
FY 2022 535 $9,925,000 $8,952,000 $3,916,000 $1,848,000 $3,820,000
FY 2021 540 $7,930,000 $7,604,000 $3,322,000 $1,441,000 $4,720,000
FY 2020 527 $7,608,000 $6,673,000 $3,236,000 $705,000 $5,822,000