Skip to main content
OR Regular Public School District 1 Schools

Juntura SD 12

Vale, OR 97918 • Malheur County • 1 Operating Schools
(541) 277-3261
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 7 students
Census F-33 • FY 2024
Total Revenue
$477,000
Total Expenditure
$418,000
Classroom Instruction
$141,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $272,000 (57%) Local Taxes & Fees: $129,000 (27%) Federal Aid: $76,000 (15.9%)
State Government Funds $272,000 57%
Local Taxes & Fees $129,000 27%
Federal Aid $76,000 15.9%
Total Revenue $477,000 100.0%

Expenditure Allocation

Classroom Instruction: $141,000 (33.7%) Support Services: $164,000 (39.2%) Capital Outlays: $101,000 (24.2%) Other / Operations: $12,000 (2.9%)
Classroom Instruction $141,000 33.7%
Support Services $164,000 39.2%
Capital Outlays $101,000 24.2%
Other / Operations $12,000 2.9%
Total Expenditure $418,000 100.0%

Financial Comparison & Trends Chart

$0$40,750$81,500$122,250$163,000FY 2020 Revenue/Student: $141,500$141,500FY 2020 Expenditure/Student: $96,000$96,000FY 20202 stdsFY 2021 Revenue/Student: $79,500$79,500FY 2021 Expenditure/Student: $58,000$58,000FY 20214 stdsFY 2022 Revenue/Student: $92,500$92,500FY 2022 Expenditure/Student: $86,750$86,750FY 20224 stdsFY 2023 Revenue/Student: $138,667$138,667FY 2023 Expenditure/Student: $108,000$108,000FY 20233 stdsFY 2024 Revenue/Student: $68,143$68,143FY 2024 Expenditure/Student: $59,714$59,714FY 20247 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $141,500

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 7 $477,000 $418,000 $141,000 $101,000 $0
FY 2023 3 $416,000 $324,000 $121,000 $50,000 $0
FY 2022 4 $370,000 $347,000 $117,000 $106,000 $0
FY 2021 4 $318,000 $232,000 $93,000 $4,000 $0
FY 2020 2 $283,000 $192,000 $63,000 $11,000 $0