Skip to main content
TX Regular Public School District 3 Schools

JUNCTION ISD

JUNCTION, TX 76849 • Kimble County • 3 Operating Schools
(325) 446-3537
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 589 students
Census F-33 • FY 2024
Total Revenue
$9,288,000
Total Expenditure
$9,135,000
Classroom Instruction
$5,205,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,127,000 (22.9%) Local Taxes & Fees: $5,598,000 (60.3%) Federal Aid: $1,563,000 (16.8%)
State Government Funds $2,127,000 22.9%
Local Taxes & Fees $5,598,000 60.3%
Federal Aid $1,563,000 16.8%
Total Revenue $9,288,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,205,000 (57%) Support Services: $3,145,000 (34.4%) Capital Outlays: $47,000 (0.5%) Other / Operations: $738,000 (8.1%)
Classroom Instruction $5,205,000 57%
Support Services $3,145,000 34.4%
Capital Outlays $47,000 0.5%
Other / Operations $738,000 8.1%
Total Expenditure $9,135,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $13,079$13,079FY 2020 Expenditure/Student: $12,613$12,613FY 2020584 stdsFY 2021 Revenue/Student: $16,119$16,119FY 2021 Expenditure/Student: $13,735$13,735FY 2021599 stdsFY 2022 Revenue/Student: $15,842$15,842FY 2022 Expenditure/Student: $13,778$13,778FY 2022639 stdsFY 2023 Revenue/Student: $16,874$16,874FY 2023 Expenditure/Student: $14,785$14,785FY 2023619 stdsFY 2024 Revenue/Student: $15,769$15,769FY 2024 Expenditure/Student: $15,509$15,509FY 2024589 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,874

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 589 $9,288,000 $9,135,000 $5,205,000 $47,000 $0
FY 2023 619 $10,445,000 $9,152,000 $5,046,000 $372,000 $0
FY 2022 639 $10,123,000 $8,804,000 $5,233,000 $507,000 $0
FY 2021 599 $9,655,000 $8,227,000 $4,734,000 $113,000 $0
FY 2020 584 $7,638,000 $7,366,000 $4,734,000 $6,000 $0