Skip to main content
MO Regular Public School District 1 Schools

JUNCTION HILL C-12

WEST PLAINS, MO 65775 • Howell County • 1 Operating Schools
(417) 256-4265

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 181 students
Census F-33 • FY 2024
Total Revenue
$4,307,000
Total Expenditure
$3,892,000
Classroom Instruction
$1,462,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $2,231,000 (51.8%) Local Taxes & Fees: $1,044,000 (24.2%) Federal Aid: $1,032,000 (24%)
State Government Funds $2,231,000 51.8%
Local Taxes & Fees $1,044,000 24.2%
Federal Aid $1,032,000 24%
Total Revenue $4,307,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,462,000 (37.6%) Support Services: $1,164,000 (29.9%) Capital Outlays: $531,000 (13.6%) Other / Operations: $735,000 (18.9%)
Classroom Instruction $1,462,000 37.6%
Support Services $1,164,000 29.9%
Capital Outlays $531,000 13.6%
Other / Operations $735,000 18.9%
Total Expenditure $3,892,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $13,590$13,590FY 2020 Expenditure/Student: $15,101$15,101FY 2020217 stdsFY 2021 Revenue/Student: $16,688$16,688FY 2021 Expenditure/Student: $15,767$15,767FY 2021202 stdsFY 2022 Revenue/Student: $17,990$17,990FY 2022 Expenditure/Student: $16,167$16,167FY 2022198 stdsFY 2023 Revenue/Student: $18,100$18,100FY 2023 Expenditure/Student: $18,359$18,359FY 2023209 stdsFY 2024 Revenue/Student: $23,796$23,796FY 2024 Expenditure/Student: $21,503$21,503FY 2024181 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,796

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 181 $4,307,000 $3,892,000 $1,462,000 $531,000 N/A
FY 2023 209 $3,783,000 $3,837,000 $1,491,000 $583,000 $0
FY 2022 198 $3,562,000 $3,201,000 $1,389,000 $36,000 $0
FY 2021 202 $3,371,000 $3,185,000 $1,343,000 $106,000 $0
FY 2020 217 $2,949,000 $3,277,000 $1,250,000 $374,000 $0