Skip to main content
CA Regular Public School District 1 Schools

Junction Elementary

Palo Cedro, CA 96073 • Shasta County • 1 Operating Schools
(530) 547-3274
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 372 students
Census F-33 • FY 2024
Total Revenue
$7,021,000
Total Expenditure
$7,224,000
Classroom Instruction
$4,092,000
Outstanding Debt
$3,140,000

Revenue Sources

State Government Funds: $3,636,000 (51.8%) Local Taxes & Fees: $2,909,000 (41.4%) Federal Aid: $476,000 (6.8%)
State Government Funds $3,636,000 51.8%
Local Taxes & Fees $2,909,000 41.4%
Federal Aid $476,000 6.8%
Total Revenue $7,021,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,092,000 (56.6%) Support Services: $1,920,000 (26.6%) Capital Outlays: $166,000 (2.3%) Other / Operations: $1,046,000 (14.5%)
Classroom Instruction $4,092,000 56.6%
Support Services $1,920,000 26.6%
Capital Outlays $166,000 2.3%
Other / Operations $1,046,000 14.5%
Total Expenditure $7,224,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $12,276$12,276FY 2020 Expenditure/Student: $14,842$14,842FY 2020330 stdsFY 2021 Revenue/Student: $13,613$13,613FY 2021 Expenditure/Student: $13,458$13,458FY 2021336 stdsFY 2022 Revenue/Student: $15,885$15,885FY 2022 Expenditure/Student: $15,049$15,049FY 2022349 stdsFY 2023 Revenue/Student: $18,480$18,480FY 2023 Expenditure/Student: $16,559$16,559FY 2023381 stdsFY 2024 Revenue/Student: $18,874$18,874FY 2024 Expenditure/Student: $19,419$19,419FY 2024372 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,419

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 372 $7,021,000 $7,224,000 $4,092,000 $166,000 $3,140,000
FY 2023 381 $7,041,000 $6,309,000 $3,706,000 $199,000 $3,170,000
FY 2022 349 $5,544,000 $5,252,000 $3,171,000 $79,000 $3,205,000
FY 2021 336 $4,574,000 $4,522,000 $2,617,000 $43,000 $3,240,000
FY 2020 330 $4,051,000 $4,898,000 $2,279,000 $1,041,000 $3,250,000