Skip to main content
MT Regular Public School District 2 Schools

Judith Gap Elem

Judith Gap, MT 59453 • Wheatland County • 2 Operating Schools
(406) 473-2211

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 26 students
Census F-33 • FY 2024
Total Revenue
$659,000
Total Expenditure
$708,000
Classroom Instruction
$342,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $167,000 (25.3%) Local Taxes & Fees: $374,000 (56.8%) Federal Aid: $118,000 (17.9%)
State Government Funds $167,000 25.3%
Local Taxes & Fees $374,000 56.8%
Federal Aid $118,000 17.9%
Total Revenue $659,000 100.0%

Expenditure Allocation

Classroom Instruction: $342,000 (48.3%) Support Services: $223,000 (31.5%) Capital Outlays: $76,000 (10.7%) Other / Operations: $67,000 (9.5%)
Classroom Instruction $342,000 48.3%
Support Services $223,000 31.5%
Capital Outlays $76,000 10.7%
Other / Operations $67,000 9.5%
Total Expenditure $708,000 100.0%

Financial Comparison & Trends Chart

$0$12,500$25,000$37,500$50,000FY 2020 Revenue/Student: $43,267$43,267FY 2020 Expenditure/Student: $35,200$35,200FY 202015 stdsFY 2021 Revenue/Student: $40,368$40,368FY 2021 Expenditure/Student: $30,895$30,895FY 202119 stdsFY 2022 Revenue/Student: $34,158$34,158FY 2022 Expenditure/Student: $31,211$31,211FY 202219 stdsFY 2023 Revenue/Student: $34,000$34,000FY 2023 Expenditure/Student: $28,800$28,800FY 202320 stdsFY 2024 Revenue/Student: $25,346$25,346FY 2024 Expenditure/Student: $27,231$27,231FY 202426 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $43,267

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 26 $659,000 $708,000 $342,000 $76,000 $0
FY 2023 20 $680,000 $576,000 $259,000 $0 $0
FY 2022 19 $649,000 $593,000 $241,000 $27,000 $0
FY 2021 19 $767,000 $587,000 $261,000 $45,000 $0
FY 2020 15 $649,000 $528,000 $294,000 $3,000 $0