Skip to main content
CA Regular Public School District 1 Schools

Johnstonville Elementary

Susanville, CA 96130 • Lassen County • 1 Operating Schools
(530) 257-2471
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 198 students
Census F-33 • FY 2024
Total Revenue
$3,306,000
Total Expenditure
$2,628,000
Classroom Instruction
$1,525,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,537,000 (76.7%) Local Taxes & Fees: $521,000 (15.8%) Federal Aid: $248,000 (7.5%)
State Government Funds $2,537,000 76.7%
Local Taxes & Fees $521,000 15.8%
Federal Aid $248,000 7.5%
Total Revenue $3,306,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,525,000 (58%) Support Services: $900,000 (34.2%) Capital Outlays: $16,000 (0.6%) Other / Operations: $187,000 (7.1%)
Classroom Instruction $1,525,000 58%
Support Services $900,000 34.2%
Capital Outlays $16,000 0.6%
Other / Operations $187,000 7.1%
Total Expenditure $2,628,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $11,448$11,448FY 2020 Expenditure/Student: $10,262$10,262FY 2020183 stdsFY 2021 Revenue/Student: $12,146$12,146FY 2021 Expenditure/Student: $10,663$10,663FY 2021178 stdsFY 2022 Revenue/Student: $12,176$12,176FY 2022 Expenditure/Student: $10,180$10,180FY 2022205 stdsFY 2023 Revenue/Student: $19,182$19,182FY 2023 Expenditure/Student: $13,242$13,242FY 2023198 stdsFY 2024 Revenue/Student: $16,697$16,697FY 2024 Expenditure/Student: $13,273$13,273FY 2024198 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,182

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 198 $3,306,000 $2,628,000 $1,525,000 $16,000 $0
FY 2023 198 $3,798,000 $2,622,000 $1,535,000 $25,000 $0
FY 2022 205 $2,496,000 $2,087,000 $1,232,000 $0 $0
FY 2021 178 $2,162,000 $1,898,000 $1,076,000 $7,000 $0
FY 2020 183 $2,095,000 $1,878,000 $1,040,000 $0 $0