Skip to main content
NE Regular Public School District 4 Schools

JOHNSON CO CENTRAL PUBLIC SCHS

TECUMSEH, NE 68450 • Johnson County • 4 Operating Schools
(402) 335-3320

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 521 students
Census F-33 • FY 2024
Total Revenue
$12,065,000
Total Expenditure
$11,039,000
Classroom Instruction
$5,993,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,516,000 (20.9%) Local Taxes & Fees: $8,268,000 (68.5%) Federal Aid: $1,281,000 (10.6%)
State Government Funds $2,516,000 20.9%
Local Taxes & Fees $8,268,000 68.5%
Federal Aid $1,281,000 10.6%
Total Revenue $12,065,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,993,000 (54.3%) Support Services: $3,469,000 (31.4%) Capital Outlays: $784,000 (7.1%) Other / Operations: $793,000 (7.2%)
Classroom Instruction $5,993,000 54.3%
Support Services $3,469,000 31.4%
Capital Outlays $784,000 7.1%
Other / Operations $793,000 7.2%
Total Expenditure $11,039,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $17,742$17,742FY 2020 Expenditure/Student: $17,850$17,850FY 2020493 stdsFY 2021 Revenue/Student: $18,736$18,736FY 2021 Expenditure/Student: $17,921$17,921FY 2021484 stdsFY 2022 Revenue/Student: $19,168$19,168FY 2022 Expenditure/Student: $17,850$17,850FY 2022507 stdsFY 2023 Revenue/Student: $20,076$20,076FY 2023 Expenditure/Student: $20,089$20,089FY 2023497 stdsFY 2024 Revenue/Student: $23,157$23,157FY 2024 Expenditure/Student: $21,188$21,188FY 2024521 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,157

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 521 $12,065,000 $11,039,000 $5,993,000 $784,000 $0
FY 2023 497 $9,978,000 $9,984,000 $5,715,000 $145,000 $0
FY 2022 507 $9,718,000 $9,050,000 $5,147,000 $217,000 $0
FY 2021 484 $9,068,000 $8,674,000 $5,211,000 $258,000 $0
FY 2020 493 $8,747,000 $8,800,000 $5,193,000 $359,000 $0