Skip to main content
TN Regular Public School District 12 Schools

Johnson City

Johnson City, TN 37605 • Washington County • 12 Operating Schools
(423) 434-5200
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 7,936 students
Census F-33 • FY 2024
Total Revenue
$116,376,000
Total Expenditure
$116,792,000
Classroom Instruction
$67,175,000
Outstanding Debt
$37,206,000

Revenue Sources

State Government Funds: $47,912,000 (41.2%) Local Taxes & Fees: $57,407,000 (49.3%) Federal Aid: $11,057,000 (9.5%)
State Government Funds $47,912,000 41.2%
Local Taxes & Fees $57,407,000 49.3%
Federal Aid $11,057,000 9.5%
Total Revenue $116,376,000 100.0%

Expenditure Allocation

Classroom Instruction: $67,175,000 (57.5%) Support Services: $34,747,000 (29.8%) Capital Outlays: $7,429,000 (6.4%) Other / Operations: $7,441,000 (6.4%)
Classroom Instruction $67,175,000 57.5%
Support Services $34,747,000 29.8%
Capital Outlays $7,429,000 6.4%
Other / Operations $7,441,000 6.4%
Total Expenditure $116,792,000 100.0%

Financial Comparison & Trends Chart

$0$4,250$8,500$12,750$17,000FY 2020 Revenue/Student: $11,340$11,340FY 2020 Expenditure/Student: $10,654$10,654FY 20208,098 stdsFY 2021 Revenue/Student: $13,322$13,322FY 2021 Expenditure/Student: $11,929$11,929FY 20217,733 stdsFY 2022 Revenue/Student: $14,453$14,453FY 2022 Expenditure/Student: $12,614$12,614FY 20227,799 stdsFY 2023 Revenue/Student: $14,157$14,157FY 2023 Expenditure/Student: $13,610$13,610FY 20238,001 stdsFY 2024 Revenue/Student: $14,664$14,664FY 2024 Expenditure/Student: $14,717$14,717FY 20247,936 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,717

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 7,936 $116,376,000 $116,792,000 $67,175,000 $7,429,000 $37,206,000
FY 2023 8,001 $113,274,000 $108,897,000 $62,893,000 $7,653,000 $42,273,000
FY 2022 7,799 $112,719,000 $98,375,000 $58,073,000 $5,742,000 $70,825,000
FY 2021 7,733 $103,018,000 $92,250,000 $57,640,000 $2,971,000 $8,978,000
FY 2020 8,098 $91,834,000 $86,274,000 $52,098,000 $1,793,000 $38,634,000