Skip to main content
TX Regular Public School District 3 Schools

JOHNSON CITY ISD

JOHNSON CITY, TX 78636 • Blanco County • 3 Operating Schools
(830) 868-7410
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 718 students
Census F-33 • FY 2024
Total Revenue
$17,585,000
Total Expenditure
$25,751,000
Classroom Instruction
$6,565,000
Outstanding Debt
$59,285,000

Revenue Sources

State Government Funds: $1,257,000 (7.1%) Local Taxes & Fees: $15,230,000 (86.6%) Federal Aid: $1,098,000 (6.2%)
State Government Funds $1,257,000 7.1%
Local Taxes & Fees $15,230,000 86.6%
Federal Aid $1,098,000 6.2%
Total Revenue $17,585,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,565,000 (25.5%) Support Services: $4,187,000 (16.3%) Capital Outlays: $9,877,000 (38.4%) Other / Operations: $5,122,000 (19.9%)
Classroom Instruction $6,565,000 25.5%
Support Services $4,187,000 16.3%
Capital Outlays $9,877,000 38.4%
Other / Operations $5,122,000 19.9%
Total Expenditure $25,751,000 100.0%

Financial Comparison & Trends Chart

$0$10,500$21,000$31,500$42,000FY 2020 Revenue/Student: $19,688$19,688FY 2020 Expenditure/Student: $22,184$22,184FY 2020642 stdsFY 2021 Revenue/Student: $17,145$17,145FY 2021 Expenditure/Student: $27,586$27,586FY 2021614 stdsFY 2022 Revenue/Student: $18,017$18,017FY 2022 Expenditure/Student: $18,640$18,640FY 2022697 stdsFY 2023 Revenue/Student: $19,428$19,428FY 2023 Expenditure/Student: $24,436$24,436FY 2023722 stdsFY 2024 Revenue/Student: $24,492$24,492FY 2024 Expenditure/Student: $35,865$35,865FY 2024718 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,865

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 718 $17,585,000 $25,751,000 $6,565,000 $9,877,000 $59,285,000
FY 2023 722 $14,027,000 $17,643,000 $6,012,000 $2,116,000 $60,740,000
FY 2022 697 $12,558,000 $12,992,000 $5,498,000 $1,216,000 $9,610,000
FY 2021 614 $10,527,000 $16,938,000 $5,207,000 $5,273,000 $12,535,000
FY 2020 642 $12,640,000 $14,242,000 $4,818,000 $3,620,000 $14,160,000