Skip to main content
NY Regular Public School District 4 Schools

JOHNSON CITY CENTRAL SCHOOL DISTRICT

JOHNSON CITY, NY 13790 • Broome County • 4 Operating Schools
(607) 930-1005
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,281 students
Census F-33 • FY 2024
Total Revenue
$76,719,000
Total Expenditure
$75,900,000
Classroom Instruction
$42,574,000
Outstanding Debt
$44,730,000

Revenue Sources

State Government Funds: $43,786,000 (57.1%) Local Taxes & Fees: $26,917,000 (35.1%) Federal Aid: $6,016,000 (7.8%)
State Government Funds $43,786,000 57.1%
Local Taxes & Fees $26,917,000 35.1%
Federal Aid $6,016,000 7.8%
Total Revenue $76,719,000 100.0%

Expenditure Allocation

Classroom Instruction: $42,574,000 (56.1%) Support Services: $22,376,000 (29.5%) Capital Outlays: $5,520,000 (7.3%) Other / Operations: $5,430,000 (7.2%)
Classroom Instruction $42,574,000 56.1%
Support Services $22,376,000 29.5%
Capital Outlays $5,520,000 7.3%
Other / Operations $5,430,000 7.2%
Total Expenditure $75,900,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $24,497$24,497FY 2020 Expenditure/Student: $27,101$27,101FY 20202,432 stdsFY 2021 Revenue/Student: $26,136$26,136FY 2021 Expenditure/Student: $29,650$29,650FY 20212,272 stdsFY 2022 Revenue/Student: $30,096$30,096FY 2022 Expenditure/Student: $28,266$28,266FY 20222,274 stdsFY 2023 Revenue/Student: $34,822$34,822FY 2023 Expenditure/Student: $29,076$29,076FY 20232,303 stdsFY 2024 Revenue/Student: $33,634$33,634FY 2024 Expenditure/Student: $33,275$33,275FY 20242,281 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,822

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,281 $76,719,000 $75,900,000 $42,574,000 $5,520,000 $44,730,000
FY 2023 2,303 $80,196,000 $66,962,000 $36,622,000 $4,962,000 $48,425,000
FY 2022 2,274 $68,439,000 $64,277,000 $34,318,000 $5,849,000 $29,985,000
FY 2021 2,272 $59,382,000 $67,364,000 $32,108,000 $14,634,000 $34,270,000
FY 2020 2,432 $59,577,000 $65,909,000 $33,948,000 $11,543,000 $36,865,000