Skip to main content
IL Regular Public School District 4 Schools

Johnsburg CUSD 12

Johnsburg, IL 60051 • McHenry County • 4 Operating Schools
(815) 385-6916
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,696 students
Census F-33 • FY 2024
Total Revenue
$43,203,000
Total Expenditure
$46,341,000
Classroom Instruction
$20,454,000
Outstanding Debt
$43,221,000

Revenue Sources

State Government Funds: $13,971,000 (32.3%) Local Taxes & Fees: $27,369,000 (63.3%) Federal Aid: $1,863,000 (4.3%)
State Government Funds $13,971,000 32.3%
Local Taxes & Fees $27,369,000 63.3%
Federal Aid $1,863,000 4.3%
Total Revenue $43,203,000 100.0%

Expenditure Allocation

Classroom Instruction: $20,454,000 (44.1%) Support Services: $15,258,000 (32.9%) Capital Outlays: $7,775,000 (16.8%) Other / Operations: $2,854,000 (6.2%)
Classroom Instruction $20,454,000 44.1%
Support Services $15,258,000 32.9%
Capital Outlays $7,775,000 16.8%
Other / Operations $2,854,000 6.2%
Total Expenditure $46,341,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $21,604$21,604FY 2020 Expenditure/Student: $20,012$20,012FY 20201,807 stdsFY 2021 Revenue/Student: $23,992$23,992FY 2021 Expenditure/Student: $21,037$21,037FY 20211,701 stdsFY 2022 Revenue/Student: $22,809$22,809FY 2022 Expenditure/Student: $22,054$22,054FY 20221,690 stdsFY 2023 Revenue/Student: $24,154$24,154FY 2023 Expenditure/Student: $21,755$21,755FY 20231,703 stdsFY 2024 Revenue/Student: $25,473$25,473FY 2024 Expenditure/Student: $27,324$27,324FY 20241,696 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,324

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,696 $43,203,000 $46,341,000 $20,454,000 $7,775,000 $43,221,000
FY 2023 1,703 $41,134,000 $37,048,000 $19,379,000 $790,000 $35,673,000
FY 2022 1,690 $38,547,000 $37,271,000 $18,366,000 $3,024,000 $37,464,000
FY 2021 1,701 $40,811,000 $35,784,000 $20,071,000 $469,000 $37,657,000
FY 2020 1,807 $39,039,000 $36,161,000 $20,023,000 $453,000 $39,482,000