Skip to main content
NY Regular Public School District 1 Schools

JOHNSBURG CENTRAL SCHOOL DISTRICT

NORTH CREEK, NY 12853 • Warren County • 1 Operating Schools
(518) 251-2814
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 262 students
Census F-33 • FY 2024
Total Revenue
$11,972,000
Total Expenditure
$11,696,000
Classroom Instruction
$6,141,000
Outstanding Debt
$1,650,000

Revenue Sources

State Government Funds: $4,247,000 (35.5%) Local Taxes & Fees: $6,471,000 (54.1%) Federal Aid: $1,254,000 (10.5%)
State Government Funds $4,247,000 35.5%
Local Taxes & Fees $6,471,000 54.1%
Federal Aid $1,254,000 10.5%
Total Revenue $11,972,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,141,000 (52.5%) Support Services: $4,467,000 (38.2%) Capital Outlays: $319,000 (2.7%) Other / Operations: $769,000 (6.6%)
Classroom Instruction $6,141,000 52.5%
Support Services $4,467,000 38.2%
Capital Outlays $319,000 2.7%
Other / Operations $769,000 6.6%
Total Expenditure $11,696,000 100.0%

Financial Comparison & Trends Chart

$0$13,250$26,500$39,750$53,000FY 2020 Revenue/Student: $32,708$32,708FY 2020 Expenditure/Student: $30,525$30,525FY 2020318 stdsFY 2021 Revenue/Student: $32,615$32,615FY 2021 Expenditure/Student: $32,751$32,751FY 2021309 stdsFY 2022 Revenue/Student: $34,622$34,622FY 2022 Expenditure/Student: $33,443$33,443FY 2022307 stdsFY 2023 Revenue/Student: $39,389$39,389FY 2023 Expenditure/Student: $39,038$39,038FY 2023288 stdsFY 2024 Revenue/Student: $45,695$45,695FY 2024 Expenditure/Student: $44,641$44,641FY 2024262 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $45,695

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 262 $11,972,000 $11,696,000 $6,141,000 $319,000 $1,650,000
FY 2023 288 $11,344,000 $11,243,000 $6,206,000 $160,000 $1,960,000
FY 2022 307 $10,629,000 $10,267,000 $6,004,000 $174,000 $2,270,000
FY 2021 309 $10,078,000 $10,120,000 $5,872,000 $530,000 $2,575,000
FY 2020 318 $10,401,000 $9,707,000 $5,857,000 $544,000 $2,840,000