Skip to main content
MI Regular Public School District 3 Schools

Johannesburg-Lewiston Area Schools

JOHANNESBURG, MI 49751 • Otsego County • 3 Operating Schools
(989) 732-1773
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 682 students
Census F-33 • FY 2024
Total Revenue
$12,784,000
Total Expenditure
$11,552,000
Classroom Instruction
$5,784,000
Outstanding Debt
$45,000

Revenue Sources

State Government Funds: $4,290,000 (33.6%) Local Taxes & Fees: $7,615,000 (59.6%) Federal Aid: $879,000 (6.9%)
State Government Funds $4,290,000 33.6%
Local Taxes & Fees $7,615,000 59.6%
Federal Aid $879,000 6.9%
Total Revenue $12,784,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,784,000 (50.1%) Support Services: $3,825,000 (33.1%) Capital Outlays: $653,000 (5.7%) Other / Operations: $1,290,000 (11.2%)
Classroom Instruction $5,784,000 50.1%
Support Services $3,825,000 33.1%
Capital Outlays $653,000 5.7%
Other / Operations $1,290,000 11.2%
Total Expenditure $11,552,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $12,963$12,963FY 2020 Expenditure/Student: $10,793$10,793FY 2020706 stdsFY 2021 Revenue/Student: $13,921$13,921FY 2021 Expenditure/Student: $12,326$12,326FY 2021700 stdsFY 2022 Revenue/Student: $14,555$14,555FY 2022 Expenditure/Student: $19,170$19,170FY 2022705 stdsFY 2023 Revenue/Student: $18,332$18,332FY 2023 Expenditure/Student: $15,821$15,821FY 2023717 stdsFY 2024 Revenue/Student: $18,745$18,745FY 2024 Expenditure/Student: $16,938$16,938FY 2024682 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,170

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 682 $12,784,000 $11,552,000 $5,784,000 $653,000 $45,000
FY 2023 717 $13,144,000 $11,344,000 $5,724,000 $1,180,000 $53,000
FY 2022 705 $10,261,000 $13,515,000 $5,436,000 $4,147,000 $19,684,000
FY 2021 700 $9,745,000 $8,628,000 $5,181,000 $174,000 $20,158,000
FY 2020 706 $9,152,000 $7,620,000 $4,659,000 $63,000 $250,000