Skip to main content
AR Regular Public School District 3 Schools

IZARD COUNTY CONSOLIDATED SCHOOL DISTRICT

BROCKWELL, AR 72517 • Izard County • 3 Operating Schools
(870) 258-7700

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 605 students
Census F-33 • FY 2024
Total Revenue
$10,525,000
Total Expenditure
$10,695,000
Classroom Instruction
$5,905,000
Outstanding Debt
$3,745,000

Revenue Sources

State Government Funds: $7,238,000 (68.8%) Local Taxes & Fees: $1,127,000 (10.7%) Federal Aid: $2,160,000 (20.5%)
State Government Funds $7,238,000 68.8%
Local Taxes & Fees $1,127,000 10.7%
Federal Aid $2,160,000 20.5%
Total Revenue $10,525,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,905,000 (55.2%) Support Services: $3,209,000 (30%) Capital Outlays: $639,000 (6%) Other / Operations: $942,000 (8.8%)
Classroom Instruction $5,905,000 55.2%
Support Services $3,209,000 30%
Capital Outlays $639,000 6%
Other / Operations $942,000 8.8%
Total Expenditure $10,695,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $12,162$12,162FY 2020 Expenditure/Student: $10,813$10,813FY 2020556 stdsFY 2021 Revenue/Student: $14,031$14,031FY 2021 Expenditure/Student: $11,653$11,653FY 2021585 stdsFY 2022 Revenue/Student: $15,303$15,303FY 2022 Expenditure/Student: $17,521$17,521FY 2022618 stdsFY 2023 Revenue/Student: $17,548$17,548FY 2023 Expenditure/Student: $17,125$17,125FY 2023648 stdsFY 2024 Revenue/Student: $17,397$17,397FY 2024 Expenditure/Student: $17,678$17,678FY 2024605 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,678

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 605 $10,525,000 $10,695,000 $5,905,000 $639,000 $3,745,000
FY 2023 648 $11,371,000 $11,097,000 $5,569,000 $1,889,000 $1,733,000
FY 2022 618 $9,457,000 $10,828,000 $4,699,000 $2,740,000 $1,278,000
FY 2021 585 $8,208,000 $6,817,000 $3,729,000 $286,000 $2,724,000
FY 2020 556 $6,762,000 $6,012,000 $3,226,000 $52,000 $2,407,000