Skip to main content
WI Regular Public School District 3 Schools

Ithaca School District

Richland Center, WI 53581 • Richland County • 3 Operating Schools
(608) 585-2512
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 352 students
Census F-33 • FY 2024
Total Revenue
$6,799,000
Total Expenditure
$9,154,000
Classroom Instruction
$3,544,000
Outstanding Debt
$2,358,000

Revenue Sources

State Government Funds: $3,180,000 (46.8%) Local Taxes & Fees: $3,134,000 (46.1%) Federal Aid: $485,000 (7.1%)
State Government Funds $3,180,000 46.8%
Local Taxes & Fees $3,134,000 46.1%
Federal Aid $485,000 7.1%
Total Revenue $6,799,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,544,000 (38.7%) Support Services: $1,997,000 (21.8%) Capital Outlays: $219,000 (2.4%) Other / Operations: $3,394,000 (37.1%)
Classroom Instruction $3,544,000 38.7%
Support Services $1,997,000 21.8%
Capital Outlays $219,000 2.4%
Other / Operations $3,394,000 37.1%
Total Expenditure $9,154,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $14,714$14,714FY 2020 Expenditure/Student: $15,030$15,030FY 2020434 stdsFY 2021 Revenue/Student: $17,254$17,254FY 2021 Expenditure/Student: $16,798$16,798FY 2021401 stdsFY 2022 Revenue/Student: $17,926$17,926FY 2022 Expenditure/Student: $16,600$16,600FY 2022407 stdsFY 2023 Revenue/Student: $21,866$21,866FY 2023 Expenditure/Student: $18,837$18,837FY 2023367 stdsFY 2024 Revenue/Student: $19,315$19,315FY 2024 Expenditure/Student: $26,006$26,006FY 2024352 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,006

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 352 $6,799,000 $9,154,000 $3,544,000 $219,000 $2,358,000
FY 2023 367 $8,025,000 $6,913,000 $3,433,000 $209,000 $2,676,000
FY 2022 407 $7,296,000 $6,756,000 $3,470,000 $217,000 $3,231,000
FY 2021 401 $6,919,000 $6,736,000 $3,402,000 $255,000 $3,820,000
FY 2020 434 $6,386,000 $6,523,000 $3,248,000 $564,000 $3,738,000