Skip to main content
MI Regular Public School District 3 Schools

Ithaca Public Schools

ITHACA, MI 48847 • Gratiot County • 3 Operating Schools
(989) 875-3700
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 993 students
Census F-33 • FY 2024
Total Revenue
$17,148,000
Total Expenditure
$17,885,000
Classroom Instruction
$8,539,000
Outstanding Debt
$21,000

Revenue Sources

State Government Funds: $11,756,000 (68.6%) Local Taxes & Fees: $4,306,000 (25.1%) Federal Aid: $1,086,000 (6.3%)
State Government Funds $11,756,000 68.6%
Local Taxes & Fees $4,306,000 25.1%
Federal Aid $1,086,000 6.3%
Total Revenue $17,148,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,539,000 (47.7%) Support Services: $5,200,000 (29.1%) Capital Outlays: $2,667,000 (14.9%) Other / Operations: $1,479,000 (8.3%)
Classroom Instruction $8,539,000 47.7%
Support Services $5,200,000 29.1%
Capital Outlays $2,667,000 14.9%
Other / Operations $1,479,000 8.3%
Total Expenditure $17,885,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $12,056$12,056FY 2020 Expenditure/Student: $11,205$11,205FY 20201,076 stdsFY 2021 Revenue/Student: $14,024$14,024FY 2021 Expenditure/Student: $11,909$11,909FY 20211,043 stdsFY 2022 Revenue/Student: $15,158$15,158FY 2022 Expenditure/Student: $14,439$14,439FY 20221,022 stdsFY 2023 Revenue/Student: $16,360$16,360FY 2023 Expenditure/Student: $16,020$16,020FY 20231,020 stdsFY 2024 Revenue/Student: $17,269$17,269FY 2024 Expenditure/Student: $18,011$18,011FY 2024993 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,011

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 993 $17,148,000 $17,885,000 $8,539,000 $2,667,000 $21,000
FY 2023 1,020 $16,687,000 $16,340,000 $8,499,000 $1,346,000 $0
FY 2022 1,022 $15,491,000 $14,757,000 $7,626,000 $1,621,000 $250,000
FY 2021 1,043 $14,627,000 $12,421,000 $6,691,000 $600,000 $500,000
FY 2020 1,076 $12,972,000 $12,057,000 $7,076,000 $272,000 $840,000