Skip to main content
MN Regional Education Service Agency

ITASCA AREA SCHOOLS COLLABORATIVE

GRAND RAPIDS, MN 55744 • Itasca County • 0 Operating Schools
(218) 327-5711
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$8,023,000
Total Expenditure
$7,880,000
Classroom Instruction
$2,614,000
Outstanding Debt
$182,000

Revenue Sources

State Government Funds: $234,000 (2.9%) Local Taxes & Fees: $6,061,000 (75.5%) Federal Aid: $1,728,000 (21.5%)
State Government Funds $234,000 2.9%
Local Taxes & Fees $6,061,000 75.5%
Federal Aid $1,728,000 21.5%
Total Revenue $8,023,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,614,000 (33.2%) Support Services: $4,120,000 (52.3%) Capital Outlays: $48,000 (0.6%) Other / Operations: $1,098,000 (13.9%)
Classroom Instruction $2,614,000 33.2%
Support Services $4,120,000 52.3%
Capital Outlays $48,000 0.6%
Other / Operations $1,098,000 13.9%
Total Expenditure $7,880,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $8,023,000 $7,880,000 $2,614,000 $48,000 $182,000
FY 2023 N/A $7,602,000 $8,142,000 $2,499,000 $20,000 $1,000
FY 2022 N/A $7,467,000 $7,326,000 $1,707,000 $110,000 $1,000
FY 2021 N/A $7,380,000 $7,444,000 $1,855,000 $272,000 $1,000
FY 2020 0 $7,743,000 $7,279,000 $1,613,000 $173,000 $140,000