Skip to main content
ME Regular Public School District 1 Schools

Islesboro Public Schools

Islesboro, ME 04848 • Waldo County • 1 Operating Schools
(207) 734-2251
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 77 students
Census F-33 • FY 2024
Total Revenue
$2,951,000
Total Expenditure
$3,081,000
Classroom Instruction
$1,730,000
Outstanding Debt
$539,000

Revenue Sources

State Government Funds: $274,000 (9.3%) Local Taxes & Fees: $2,666,000 (90.3%) Federal Aid: $11,000 (0.4%)
State Government Funds $274,000 9.3%
Local Taxes & Fees $2,666,000 90.3%
Federal Aid $11,000 0.4%
Total Revenue $2,951,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,730,000 (56.2%) Support Services: $1,078,000 (35%) Capital Outlays: $71,000 (2.3%) Other / Operations: $202,000 (6.6%)
Classroom Instruction $1,730,000 56.2%
Support Services $1,078,000 35%
Capital Outlays $71,000 2.3%
Other / Operations $202,000 6.6%
Total Expenditure $3,081,000 100.0%

Financial Comparison & Trends Chart

$0$11,750$23,500$35,250$47,000FY 2020 Revenue/Student: $32,024$32,024FY 2020 Expenditure/Student: $31,282$31,282FY 202085 stdsFY 2021 Revenue/Student: $31,351$31,351FY 2021 Expenditure/Student: $28,436$28,436FY 202194 stdsFY 2022 Revenue/Student: $32,988$32,988FY 2022 Expenditure/Student: $28,791$28,791FY 202286 stdsFY 2023 Revenue/Student: $34,951$34,951FY 2023 Expenditure/Student: $33,720$33,720FY 202382 stdsFY 2024 Revenue/Student: $38,325$38,325FY 2024 Expenditure/Student: $40,013$40,013FY 202477 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $40,013

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 77 $2,951,000 $3,081,000 $1,730,000 $71,000 $539,000
FY 2023 82 $2,866,000 $2,765,000 $1,595,000 $61,000 $5,909,000
FY 2022 86 $2,837,000 $2,476,000 $1,418,000 $35,000 $6,111,000
FY 2021 94 $2,947,000 $2,673,000 $1,509,000 $199,000 $6,310,000
FY 2020 85 $2,722,000 $2,659,000 $1,446,000 $153,000 $6,502,000