Skip to main content
MN Regular Public School District 3 Schools

ISLE PUBLIC SCHOOL DISTRICT

ISLE, MN 56342 • Mille Lacs County • 3 Operating Schools
(320) 676-3146
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 423 students
Census F-33 • FY 2024
Total Revenue
$8,371,000
Total Expenditure
$8,274,000
Classroom Instruction
$4,380,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $5,829,000 (69.6%) Local Taxes & Fees: $1,876,000 (22.4%) Federal Aid: $666,000 (8%)
State Government Funds $5,829,000 69.6%
Local Taxes & Fees $1,876,000 22.4%
Federal Aid $666,000 8%
Total Revenue $8,371,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,380,000 (52.9%) Support Services: $2,456,000 (29.7%) Capital Outlays: $656,000 (7.9%) Other / Operations: $782,000 (9.5%)
Classroom Instruction $4,380,000 52.9%
Support Services $2,456,000 29.7%
Capital Outlays $656,000 7.9%
Other / Operations $782,000 9.5%
Total Expenditure $8,274,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $15,324$15,324FY 2020 Expenditure/Student: $15,506$15,506FY 2020413 stdsFY 2021 Revenue/Student: $15,480$15,480FY 2021 Expenditure/Student: $15,995$15,995FY 2021423 stdsFY 2022 Revenue/Student: $18,583$18,583FY 2022 Expenditure/Student: $17,516$17,516FY 2022434 stdsFY 2023 Revenue/Student: $17,007$17,007FY 2023 Expenditure/Student: $17,107$17,107FY 2023428 stdsFY 2024 Revenue/Student: $19,790$19,790FY 2024 Expenditure/Student: $19,560$19,560FY 2024423 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,790

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 423 $8,371,000 $8,274,000 $4,380,000 $656,000 $0
FY 2023 428 $7,279,000 $7,322,000 $3,987,000 $370,000 $106,000
FY 2022 434 $8,065,000 $7,602,000 $3,925,000 $254,000 $254,000
FY 2021 423 $6,548,000 $6,766,000 $3,562,000 $519,000 $84,000
FY 2020 413 $6,329,000 $6,404,000 $3,400,000 $376,000 $282,000