Skip to main content
AZ Regular Public School District 13 Schools

Isaac Elementary District (4259)

PHOENIX, AZ 85009 • Maricopa County • 13 Operating Schools
(602) 455-6700
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 4,826 students
Census F-33 • FY 2024
Total Revenue
$96,154,000
Total Expenditure
$112,153,000
Classroom Instruction
$44,427,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $42,794,000 (44.5%) Local Taxes & Fees: $18,415,000 (19.2%) Federal Aid: $34,945,000 (36.3%)
State Government Funds $42,794,000 44.5%
Local Taxes & Fees $18,415,000 19.2%
Federal Aid $34,945,000 36.3%
Total Revenue $96,154,000 100.0%

Expenditure Allocation

Classroom Instruction: $44,427,000 (39.6%) Support Services: $35,458,000 (31.6%) Capital Outlays: $25,781,000 (23%) Other / Operations: $6,487,000 (5.8%)
Classroom Instruction $44,427,000 39.6%
Support Services $35,458,000 31.6%
Capital Outlays $25,781,000 23%
Other / Operations $6,487,000 5.8%
Total Expenditure $112,153,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $10,353$10,353FY 2020 Expenditure/Student: $10,417$10,417FY 20206,149 stdsFY 2021 Revenue/Student: $13,039$13,039FY 2021 Expenditure/Student: $12,672$12,672FY 20215,291 stdsFY 2022 Revenue/Student: $11,708$11,708FY 2022 Expenditure/Student: $14,620$14,620FY 20225,272 stdsFY 2023 Revenue/Student: $17,621$17,621FY 2023 Expenditure/Student: $17,436$17,436FY 20235,077 stdsFY 2024 Revenue/Student: $19,924$19,924FY 2024 Expenditure/Student: $23,239$23,239FY 20244,826 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,239

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 4,826 $96,154,000 $112,153,000 $44,427,000 $25,781,000 $0
FY 2023 5,077 $89,463,000 $88,523,000 $38,519,000 $13,824,000 $0
FY 2022 5,272 $61,727,000 $77,076,000 $37,375,000 $5,368,000 $0
FY 2021 5,291 $68,987,000 $67,046,000 $30,189,000 $7,383,000 $0
FY 2020 6,149 $63,660,000 $64,052,000 $31,710,000 $2,640,000 $0