Skip to main content
TX Regular Public School District 3 Schools

IRAAN-SHEFFIELD COLLEGIATE ISD

IRAAN, TX 79744 • Pecos County • 3 Operating Schools
(432) 639-2512
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 347 students
Census F-33 • FY 2024
Total Revenue
$12,109,000
Total Expenditure
$14,495,000
Classroom Instruction
$3,144,000
Outstanding Debt
$9,037,000

Revenue Sources

State Government Funds: $761,000 (6.3%) Local Taxes & Fees: $10,754,000 (88.8%) Federal Aid: $594,000 (4.9%)
State Government Funds $761,000 6.3%
Local Taxes & Fees $10,754,000 88.8%
Federal Aid $594,000 4.9%
Total Revenue $12,109,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,144,000 (21.7%) Support Services: $3,400,000 (23.5%) Capital Outlays: $2,585,000 (17.8%) Other / Operations: $5,366,000 (37%)
Classroom Instruction $3,144,000 21.7%
Support Services $3,400,000 23.5%
Capital Outlays $2,585,000 17.8%
Other / Operations $5,366,000 37%
Total Expenditure $14,495,000 100.0%

Financial Comparison & Trends Chart

$0$15,500$31,000$46,500$62,000FY 2020 Revenue/Student: $39,844$39,844FY 2020 Expenditure/Student: $53,333$53,333FY 2020384 stdsFY 2021 Revenue/Student: $21,675$21,675FY 2021 Expenditure/Student: $39,527$39,527FY 2021338 stdsFY 2022 Revenue/Student: $23,514$23,514FY 2022 Expenditure/Student: $35,991$35,991FY 2022323 stdsFY 2023 Revenue/Student: $27,857$27,857FY 2023 Expenditure/Student: $40,528$40,528FY 2023335 stdsFY 2024 Revenue/Student: $34,896$34,896FY 2024 Expenditure/Student: $41,772$41,772FY 2024347 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $53,333

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 347 $12,109,000 $14,495,000 $3,144,000 $2,585,000 $9,037,000
FY 2023 335 $9,332,000 $13,577,000 $3,183,000 $285,000 $9,246,000
FY 2022 323 $7,595,000 $11,625,000 $3,083,000 $875,000 $10,930,000
FY 2021 338 $7,326,000 $13,360,000 $2,565,000 $1,593,000 $12,562,000
FY 2020 384 $15,300,000 $20,480,000 $2,565,000 $6,913,000 $14,137,000