Skip to main content
MN Specialized Public School District 14 Schools

INTERMEDIATE SCHOOL DISTRICT 917

ROSEMOUNT, MN 55068 • Dakota County • 14 Operating Schools
(651) 423-8226
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$42,647,000
Total Expenditure
$45,091,000
Classroom Instruction
$33,697,000
Outstanding Debt
$6,622,000

Revenue Sources

State Government Funds: $31,939,000 (74.9%) Local Taxes & Fees: $10,022,000 (23.5%) Federal Aid: $686,000 (1.6%)
State Government Funds $31,939,000 74.9%
Local Taxes & Fees $10,022,000 23.5%
Federal Aid $686,000 1.6%
Total Revenue $42,647,000 100.0%

Expenditure Allocation

Classroom Instruction: $33,697,000 (74.7%) Support Services: $7,959,000 (17.7%) Capital Outlays: $1,087,000 (2.4%) Other / Operations: $2,348,000 (5.2%)
Classroom Instruction $33,697,000 74.7%
Support Services $7,959,000 17.7%
Capital Outlays $1,087,000 2.4%
Other / Operations $2,348,000 5.2%
Total Expenditure $45,091,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $42,647,000 $45,091,000 $33,697,000 $1,087,000 $6,622,000
FY 2023 N/A $42,933,000 $44,262,000 $33,124,000 $903,000 $3,329,000
FY 2022 N/A $42,547,000 $43,624,000 $34,321,000 $981,000 $3,644,000
FY 2021 N/A $42,497,000 $43,158,000 $34,070,000 $884,000 $3,954,000
FY 2020 0 $42,090,000 $42,561,000 $34,402,000 $1,366,000 $4,259,000