Skip to main content
NY Regular Public School District 1 Schools

INDIAN LAKE CENTRAL SCHOOL DISTRICT

INDIAN LAKE, NY 12842 • Hamilton County • 1 Operating Schools
(518) 648-5024
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 125 students
Census F-33 • FY 2024
Total Revenue
$7,331,000
Total Expenditure
$6,973,000
Classroom Instruction
$3,736,000
Outstanding Debt
$1,962,000

Revenue Sources

State Government Funds: $1,101,000 (15%) Local Taxes & Fees: $5,871,000 (80.1%) Federal Aid: $359,000 (4.9%)
State Government Funds $1,101,000 15%
Local Taxes & Fees $5,871,000 80.1%
Federal Aid $359,000 4.9%
Total Revenue $7,331,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,736,000 (53.6%) Support Services: $2,413,000 (34.6%) Capital Outlays: $460,000 (6.6%) Other / Operations: $364,000 (5.2%)
Classroom Instruction $3,736,000 53.6%
Support Services $2,413,000 34.6%
Capital Outlays $460,000 6.6%
Other / Operations $364,000 5.2%
Total Expenditure $6,973,000 100.0%

Financial Comparison & Trends Chart

$0$19,250$38,500$57,750$77,000FY 2020 Revenue/Student: $56,703$56,703FY 2020 Expenditure/Student: $47,811$47,811FY 2020111 stdsFY 2021 Revenue/Student: $58,436$58,436FY 2021 Expenditure/Student: $55,964$55,964FY 2021110 stdsFY 2022 Revenue/Student: $55,817$55,817FY 2022 Expenditure/Student: $66,175$66,175FY 2022120 stdsFY 2023 Revenue/Student: $57,719$57,719FY 2023 Expenditure/Student: $55,555$55,555FY 2023128 stdsFY 2024 Revenue/Student: $58,648$58,648FY 2024 Expenditure/Student: $55,784$55,784FY 2024125 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $66,175

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 125 $7,331,000 $6,973,000 $3,736,000 $460,000 $1,962,000
FY 2023 128 $7,388,000 $7,111,000 $3,988,000 $745,000 $2,135,000
FY 2022 120 $6,698,000 $7,941,000 $3,556,000 $632,000 $2,451,000
FY 2021 110 $6,428,000 $6,156,000 $3,264,000 $738,000 $1,235,000
FY 2020 111 $6,294,000 $5,307,000 $3,249,000 $65,000 $1,450,000