Skip to main content
ME Regular Public School District

Indian Island

Calais, ME 04619 • Washington County • 0 Operating Schools
(207) 454-2126
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 95 students
Census F-33 • FY 2024
Total Revenue
$5,606,000
Total Expenditure
$5,030,000
Classroom Instruction
$2,477,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,005,000 (35.8%) Local Taxes & Fees: $69,000 (1.2%) Federal Aid: $3,532,000 (63%)
State Government Funds $2,005,000 35.8%
Local Taxes & Fees $69,000 1.2%
Federal Aid $3,532,000 63%
Total Revenue $5,606,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,477,000 (49.2%) Support Services: $1,650,000 (32.8%) Capital Outlays: $35,000 (0.7%) Other / Operations: $868,000 (17.3%)
Classroom Instruction $2,477,000 49.2%
Support Services $1,650,000 32.8%
Capital Outlays $35,000 0.7%
Other / Operations $868,000 17.3%
Total Expenditure $5,030,000 100.0%

Financial Comparison & Trends Chart

$0$17,000$34,000$51,000$68,000FY 2020 Revenue/Student: $37,268$37,268FY 2020 Expenditure/Student: $44,052$44,052FY 202097 stdsFY 2021 Revenue/Student: $55,753$55,753FY 2021 Expenditure/Student: $53,191$53,191FY 202189 stdsFY 2022 Revenue/Student: $51,552$51,552FY 2022 Expenditure/Student: $52,198$52,198FY 202296 stdsFY 2023 Revenue/Student: $56,054$56,054FY 2023 Expenditure/Student: $54,522$54,522FY 202392 stdsFY 2024 Revenue/Student: $59,011$59,011FY 2024 Expenditure/Student: $52,947$52,947FY 202495 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $59,011

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 95 $5,606,000 $5,030,000 $2,477,000 $35,000 $0
FY 2023 92 $5,157,000 $5,016,000 $2,400,000 $110,000 $0
FY 2022 96 $4,949,000 $5,011,000 $2,479,000 $331,000 $0
FY 2021 89 $4,962,000 $4,734,000 $2,578,000 $176,000 $0
FY 2020 97 $3,615,000 $4,273,000 $2,354,000 $18,000 $0