Skip to main content
IL Regular Public School District 3 Schools

Indian Creek CUSD 425

Shabbona, IL 60550 • DeKalb County • 3 Operating Schools
(815) 824-2197
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 736 students
Census F-33 • FY 2024
Total Revenue
$18,222,000
Total Expenditure
$19,954,000
Classroom Instruction
$7,508,000
Outstanding Debt
$1,490,000

Revenue Sources

State Government Funds: $5,053,000 (27.7%) Local Taxes & Fees: $12,662,000 (69.5%) Federal Aid: $507,000 (2.8%)
State Government Funds $5,053,000 27.7%
Local Taxes & Fees $12,662,000 69.5%
Federal Aid $507,000 2.8%
Total Revenue $18,222,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,508,000 (37.6%) Support Services: $5,074,000 (25.4%) Capital Outlays: $6,645,000 (33.3%) Other / Operations: $727,000 (3.6%)
Classroom Instruction $7,508,000 37.6%
Support Services $5,074,000 25.4%
Capital Outlays $6,645,000 33.3%
Other / Operations $727,000 3.6%
Total Expenditure $19,954,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $23,094$23,094FY 2020 Expenditure/Student: $20,352$20,352FY 2020725 stdsFY 2021 Revenue/Student: $27,992$27,992FY 2021 Expenditure/Student: $25,126$25,126FY 2021716 stdsFY 2022 Revenue/Student: $21,567$21,567FY 2022 Expenditure/Student: $17,371$17,371FY 2022736 stdsFY 2023 Revenue/Student: $25,141$25,141FY 2023 Expenditure/Student: $21,617$21,617FY 2023711 stdsFY 2024 Revenue/Student: $24,758$24,758FY 2024 Expenditure/Student: $27,111$27,111FY 2024736 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,992

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 736 $18,222,000 $19,954,000 $7,508,000 $6,645,000 $1,490,000
FY 2023 711 $17,875,000 $15,370,000 $7,481,000 $2,410,000 $1,675,000
FY 2022 736 $15,873,000 $12,785,000 $6,304,000 $1,493,000 $750,000
FY 2021 716 $20,042,000 $17,990,000 $10,164,000 $1,702,000 $1,440,000
FY 2020 725 $16,743,000 $14,755,000 $7,553,000 $2,032,000 $2,075,000