Skip to main content
MT Regular Public School District 1 Schools

Independent Elem

Billings, MT 59105 • Yellowstone County • 1 Operating Schools
(406) 259-8109
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 299 students
Census F-33 • FY 2024
Total Revenue
$3,396,000
Total Expenditure
$3,191,000
Classroom Instruction
$1,931,000
Outstanding Debt
$1,235,000

Revenue Sources

State Government Funds: $1,802,000 (53.1%) Local Taxes & Fees: $1,441,000 (42.4%) Federal Aid: $153,000 (4.5%)
State Government Funds $1,802,000 53.1%
Local Taxes & Fees $1,441,000 42.4%
Federal Aid $153,000 4.5%
Total Revenue $3,396,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,931,000 (60.5%) Support Services: $749,000 (23.5%) Capital Outlays: $53,000 (1.7%) Other / Operations: $458,000 (14.4%)
Classroom Instruction $1,931,000 60.5%
Support Services $749,000 23.5%
Capital Outlays $53,000 1.7%
Other / Operations $458,000 14.4%
Total Expenditure $3,191,000 100.0%

Financial Comparison & Trends Chart

$0$3,500$7,000$10,500$14,000FY 2020 Revenue/Student: $10,610$10,610FY 2020 Expenditure/Student: $9,829$9,829FY 2020310 stdsFY 2021 Revenue/Student: $11,709$11,709FY 2021 Expenditure/Student: $11,758$11,758FY 2021289 stdsFY 2022 Revenue/Student: $11,086$11,086FY 2022 Expenditure/Student: $10,219$10,219FY 2022302 stdsFY 2023 Revenue/Student: $11,508$11,508FY 2023 Expenditure/Student: $11,034$11,034FY 2023297 stdsFY 2024 Revenue/Student: $11,358$11,358FY 2024 Expenditure/Student: $10,672$10,672FY 2024299 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $11,758

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 299 $3,396,000 $3,191,000 $1,931,000 $53,000 $1,235,000
FY 2023 297 $3,418,000 $3,277,000 $1,830,000 $92,000 $1,455,000
FY 2022 302 $3,348,000 $3,086,000 $1,907,000 $40,000 $1,670,000
FY 2021 289 $3,384,000 $3,398,000 $1,816,000 $371,000 $1,880,000
FY 2020 310 $3,289,000 $3,047,000 $1,663,000 $211,000 $2,065,000